$89.18
0.70%
Compare
BJ's Wholesale Club vs WalmartBJ's Wholesale Club vs Costco WholesaleBJ's Wholesale Club vs TargetBJ's Wholesale Club vs Dollar GeneralBJ's Wholesale Club vs Dollar TreeBJ's Wholesale Club vs S&P 500 | Market

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jan 2026

Income Metrics

Revenue 5.6B
Gross Profit 1.0B 18.11%
Operating Income 191.4M 3.43%
Net Income 125.9M 2.26%

Balance Sheet Metrics

Total Assets 7.5B
Total Liabilities 5.3B
Shareholders Equity 2.2B
Debt to Equity 2.42

Cash Flow Metrics

Operating Cash Flow 356.5M
Free Cash Flow 189.9M

Revenue & Profitability Trend

Quarter Income Flow i

Annual Income Flow i

BJ's Wholesale Club Income Statement From 2022 to 2026

Metric 2026 2025 2024 2023 2022
Revenue i 21.5B 20.5B 20.0B 19.3B 16.7B
Cost of Goods Sold i 17.5B 16.7B 16.3B 15.9B 13.6B
Gross Profit i 4.0B 3.8B 3.6B 3.4B 3.1B
Gross Margin % i 18.6% 18.4% 18.2% 17.8% 18.5%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i 3.2B 3.0B 2.8B 2.7B 2.4B
Other Operating Expenses i - - - 24.9M 14.9M
Total Operating Expenses i 3.2B 3.0B 2.8B 2.7B 2.5B
Operating Income i 846.0M 800.5M 820.0M 762.9M 632.2M
Operating Margin % i 3.9% 3.9% 4.1% 3.9% 3.8%
Non-Operating Items
Interest Income i 173.0K 164.0K - - -
Interest Expense i 41.5M 49.5M 62.5M 42.7M 50.3M
Other Non-Operating Income -29.4M -29.2M -20.8M -28.0M -21.9M
Pre-tax Income i 774.2M 720.8M 735.9M 690.5M 557.9M
Income Tax i 195.8M 186.4M 212.2M 176.3M 131.1M
Effective Tax Rate % i 25.3% 25.9% 28.8% 25.5% 23.5%
Net Income i 578.4M 534.4M 523.7M 513.2M 426.7M
Net Margin % i 2.7% 2.6% 2.6% 2.7% 2.6%
Key Metrics
EBITDA i 1.1B 1.1B 1.0B 962.1M 810.6M
EPS (Basic) i $4.41 $4.04 $3.94 $3.83 $3.09
EPS (Diluted) i $4.38 $4.00 $3.88 $3.76 $3.09
Basic Shares Outstanding i 131193000 132150000 133047000 134017000 135386000
Diluted Shares Outstanding i 131193000 132150000 133047000 134017000 135386000

Income Statement Trend

Join Our United States Telegram Channel

Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!

Join Now →

BJ's Wholesale Club Balance Sheet From 2022 to 2026

Metric 2026 2025 2024 2023 2022
Assets
Current Assets
Cash & Equivalents i 46.2M 28.3M 36.0M 33.9M 45.4M
Short-term Investments i - - - - -
Accounts Receivable i 252.8M 277.3M 234.8M 239.7M 174.0M
Inventory i 1.6B 1.5B 1.5B 1.4B 1.2B
Other Current Assets 135.6M 64.4M 68.4M 51.0M 54.7M
Total Current Assets i 2.0B 1.9B 1.8B 1.7B 1.5B
Non-Current Assets
Property, Plant & Equipment i 2.0B 2.1B 2.1B 2.1B 2.1B
Goodwill i 2.1B 2.1B 2.1B 2.1B 2.0B
Intangible Assets i 95.5M 101.1M 107.6M 115.5M 124.6M
Long-term Investments - - - - -
Other Non-Current Assets 75.5M 78.6M 47.9M 42.4M 28.7M
Total Non-Current Assets i 5.5B 5.2B 4.9B 4.6B 4.2B
Total Assets i 7.5B 7.1B 6.7B 6.3B 5.7B
Liabilities
Current Liabilities
Accounts Payable i 1.3B 1.3B 1.2B 1.2B 1.1B
Short-term Debt i 329.2M 367.5M 472.6M 582.2M 141.5M
Current Portion of Long-term Debt - - - - -
Other Current Liabilities 63.0M 76.8M 70.9M 55.8M 37.9M
Total Current Liabilities i 2.7B 2.5B 2.5B 2.5B 2.0B
Non-Current Liabilities
Long-term Debt i 2.4B 2.5B 2.5B 2.5B 2.8B
Deferred Tax Liabilities i 64.9M 59.7M 74.8M 57.0M 52.8M
Other Non-Current Liabilities 12.9M 6.5M 4.9M 7.9M -
Total Non-Current Liabilities i 2.6B 2.7B 2.8B 2.8B 3.0B
Total Liabilities i 5.3B 5.2B 5.2B 5.3B 5.0B
Equity
Common Stock i 1.3M 1.5M 1.5M 1.5M 1.5M
Retained Earnings i 1.2B 1.7B 1.2B 644.5M 131.3M
Treasury Stock i 0 936.4M 717.8M 559.2M 388.7M
Other Equity - - - - -
Total Shareholders Equity i 2.2B 1.8B 1.5B 1.0B 648.1M
Key Metrics
Total Debt i 2.7B 2.8B 3.0B 3.1B 3.0B
Working Capital i -680.1M -655.1M -674.0M -842.1M -485.4M

Balance Sheet Composition

BJ's Wholesale Club Cash Flow Statement From 2022 to 2026

Metric 2026 2025 2024 2023 2022
Operating Activities
Net Income i 578.4M 534.4M 523.7M 513.2M 426.7M
Depreciation & Amortization i 288.6M 262.1M 227.7M 200.9M 180.5M
Stock-Based Compensation i 47.2M 47.8M 39.0M 42.6M 53.8M
Working Capital Changes i 59.7M -65.5M -97.3M -9.3M 86.4M
Operating Cash Flow i 989.9M 804.0M 698.3M 776.0M 759.5M
Investing Activities
Capital Expenditures i -699.1M -588.0M -454.8M -370.5M -304.5M
Acquisitions i - 0 0 -376.5M 0
Investment Purchases i - - - - -
Investment Sales i - - - - -
Investing Cash Flow i -702.3M -589.6M -454.8M -747.1M -304.5M
Financing Activities
Share Repurchases i -286.8M -219.6M -155.2M -172.3M -194.3M
Dividends Paid i - -25.0K -25.0K -25.0K -25.0K
Debt Issuance i 503.8M 771.3M 331.7M 83.0M 7.7M
Debt Repayment i -531.0M -888.0M -1.2B -1.4B -360.0M
Financing Cash Flow i -323.4M -344.4M -1.1B -1.1B -807.8M
Free Cash Flow i 328.0M 312.9M 251.8M 390.4M 508.1M
Net Change in Cash i -35.9M -129.9M -855.3M -1.0B -352.7M

Cash Flow Trend

BJ's Wholesale Club Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.92
Forward P/E 19.57
Price to Book 5.66
Price to Sales 0.59
PEG Ratio 5.10

Profitability Ratios

Profit Margin 2.70%
Operating Margin 3.19%
Return on Equity 28.60%
Return on Assets 7.04%

Financial Health

Current Ratio 0.74
Debt to Equity 124.60
Beta 0.33

Per Share Data

EPS (TTM) $4.38
Book Value per Share $16.95
Revenue per Share $163.56

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
BJ 12.7B 21.92 5.66 28.60% 2.70% 124.60
Walmart 987.0B 45.35 9.91 21.85% 3.07% 63.19
Costco Wholesale 450.3B 52.36 26.98 29.65% 2.99% 60.26
Target 58.9B 16.27 3.70 24.03% 3.54% 125.52
Dollar General 26.9B 18.46 3.27 18.99% 3.54% 184.67
Dollar Tree 20.3B 17.48 5.49 31.69% 6.61% 187.90
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.