Dollar General (DG) | Financial Analysis & Statements
Dollar General Corporation Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
10.9B
Gross Profit
3.3B
30.45%
Operating Income
606.3M
5.56%
Net Income
426.3M
3.91%
EPS (Diluted)
$1.93
Balance Sheet Metrics
Total Assets
31.0B
Total Liabilities
22.5B
Shareholders Equity
8.5B
Debt to Equity
2.64
Cash Flow Metrics
Operating Cash Flow
839.1M
Free Cash Flow
582.0M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Dollar General Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 42.7B | 40.6B | 38.7B | 37.8B | 34.2B |
| Cost of Goods Sold | 29.6B | 28.6B | 27.0B | 26.0B | 23.4B |
| Gross Profit | 13.1B | 12.0B | 11.7B | 11.8B | 10.8B |
| Gross Margin % | 30.7% | 29.6% | 30.3% | 31.2% | 31.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.9B | 10.3B | 9.3B | 8.5B | 7.6B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 10.9B | 10.3B | 9.3B | 8.5B | 7.6B |
| Operating Income | 2.2B | 1.7B | 2.4B | 3.3B | 3.2B |
| Operating Margin % | 5.2% | 4.2% | 6.3% | 8.8% | 9.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 230.6M | 274.3M | 326.8M | 211.3M | 157.5M |
| Other Non-Operating Income | -8.5M | - | - | -415.0K | - |
| Pre-tax Income | 2.0B | 1.4B | 2.1B | 3.1B | 3.1B |
| Income Tax | 452.3M | 314.5M | 458.2M | 700.6M | 663.9M |
| Effective Tax Rate % | 23.0% | 21.8% | 21.6% | 22.5% | 21.7% |
| Net Income | 1.5B | 1.1B | 1.7B | 2.4B | 2.4B |
| Net Margin % | 3.5% | 2.8% | 4.3% | 6.4% | 7.0% |
| Key Metrics | |||||
| EBITDA | 3.2B | 2.7B | 3.3B | 4.1B | 3.9B |
| EPS (Basic) | - | $5.12 | $7.57 | $10.73 | $10.24 |
| EPS (Diluted) | - | $5.11 | $7.55 | $10.68 | $10.17 |
| Basic Shares Outstanding | - | 219877000 | 219415000 | 225148000 | 234261001 |
| Diluted Shares Outstanding | - | 219877000 | 219415000 | 225148000 | 234261001 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Dollar General Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 932.6M | 537.3M | 381.6M | 344.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 6.3B | 6.7B | 7.0B | 6.8B | 5.6B |
| Other Current Assets | 410.3M | 393.0M | 366.9M | 302.9M | 247.3M |
| Total Current Assets | 7.9B | 8.2B | 8.0B | 7.6B | 6.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.3B | 11.4B | 11.3B | 10.9B | 10.3B |
| Goodwill | 9.9B | 9.9B | 9.9B | 9.9B | 9.9B |
| Intangible Assets | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 56.2M | 57.3M | 60.6M | 57.7M | 46.1M |
| Total Non-Current Assets | 23.1B | 23.0B | 22.8B | 21.5B | 20.0B |
| Total Assets | 31.0B | 31.1B | 30.8B | 29.1B | 26.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.1B | 3.8B | 3.6B | 3.6B | 3.7B |
| Short-term Debt | 1.5B | 2.0B | 2.2B | 1.3B | 1.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 455.0M | 398.9M | 399.3M | 389.2M | 381.6M |
| Total Current Liabilities | 7.0B | 6.9B | 6.7B | 5.9B | 6.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.2B | 15.5B | 15.9B | 16.4B | 13.1B |
| Deferred Tax Liabilities | 1.0B | 1.1B | 1.1B | 1.1B | 825.3M |
| Other Non-Current Liabilities | 280.0M | 262.8M | 251.9M | 220.8M | 198.0M |
| Total Non-Current Liabilities | 15.5B | 16.9B | 17.3B | 17.7B | 14.1B |
| Total Liabilities | 22.5B | 23.7B | 24.0B | 23.5B | 20.1B |
| Equity | |||||
| Common Stock | 192.7M | 192.4M | 192.2M | 191.7M | 201.3M |
| Retained Earnings | 4.4B | 3.4B | 2.8B | 1.7B | 2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.5B | 7.4B | 6.7B | 5.5B | 6.3B |
| Key Metrics | |||||
| Total Debt | 15.7B | 17.5B | 18.1B | 17.7B | 14.2B |
| Working Capital | 936.7M | 1.3B | 1.3B | 1.7B | 324.5M |
Balance Sheet Composition
Dollar General Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 1.1B | 1.7B | 2.4B | 2.4B |
| Depreciation & Amortization | 1.0B | 971.7M | 848.8M | 724.9M | 641.3M |
| Stock-Based Compensation | 91.5M | 58.7M | 51.9M | 72.7M | 78.2M |
| Working Capital Changes | 547.6M | 506.6M | -229.2M | -1.9B | -473.5M |
| Operating Cash Flow | 3.4B | 2.9B | 2.5B | 2.1B | 3.0B |
| Investing Activities | |||||
| Capital Expenditures | -1.2B | -1.3B | -1.7B | -1.6B | -1.1B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.2B | -1.3B | -1.7B | -1.6B | -1.1B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -2.7B | -2.5B |
| Dividends Paid | -519.5M | -519.0M | -518.0M | -493.7M | -392.2M |
| Debt Issuance | 0 | 0 | 1.5B | 2.3B | 0 |
| Debt Repayment | -1.7B | -770.2M | -2.0B | -911.3M | -6.4M |
| Financing Cash Flow | -2.2B | -1.3B | -2.5B | -392.5M | -2.8B |
| Free Cash Flow | 2.4B | 1.7B | 691.6M | 424.0M | 1.8B |
| Net Change in Cash | -39.3M | 327.3M | -1.7B | 127.3M | -946.9M |
Cash Flow Trend
Dollar General Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.46
Forward P/E
15.86
Price to Book
3.27
Price to Sales
0.65
PEG Ratio
0.15
Profitability Ratios
Profit Margin
3.54%
Operating Margin
6.08%
Return on Equity
18.99%
Return on Assets
4.55%
Financial Health
Current Ratio
1.14
Debt to Equity
184.67
Beta
0.34
Per Share Data
EPS (TTM)
$6.85
Book Value per Share
$38.65
Revenue per Share
$194.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DG | 26.9B | 18.46 | 3.27 | 18.99% | 3.54% | 184.67 |
| Walmart | 987.0B | 45.35 | 9.91 | 21.85% | 3.07% | 63.19 |
| Costco Wholesale | 450.3B | 52.36 | 26.98 | 29.65% | 2.99% | 60.26 |
| Target | 58.9B | 16.27 | 3.70 | 24.03% | 3.54% | 125.52 |
| Dollar Tree | 20.3B | 17.48 | 5.49 | 31.69% | 6.61% | 187.90 |
| BJ's Wholesale Club | 12.7B | 21.92 | 5.66 | 28.60% | 2.70% | 124.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.






