
Enlight Renewable (ENLT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
109.8M
Gross Profit
83.1M
75.73%
Operating Income
55.0M
50.14%
Net Income
101.8M
92.75%
EPS (Diluted)
$0.75
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
4.3B
Shareholders Equity
1.6B
Debt to Equity
2.70
Cash Flow Metrics
Operating Cash Flow
54.6M
Free Cash Flow
43.6M
Revenue & Profitability Trend
Enlight Renewable Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 398.8M | 255.7M | 192.2M | 28.9M | 19.8M |
Cost of Goods Sold | 189.6M | 116.6M | 81.0M | 11.6M | 8.4M |
Gross Profit | 209.2M | 139.1M | 111.2M | 17.3M | 11.4M |
Gross Margin % | 52.5% | 54.4% | 57.8% | 59.8% | 57.4% |
Operating Expenses | |||||
Research & Development | 11.6M | 6.3M | 5.6M | 1.3M | 3.0M |
Selling, General & Administrative | 38.8M | 31.3M | 27.0M | 4.1M | 2.4M |
Other Operating Expenses | - | - | -13.8M | -808.7K | - |
Total Operating Expenses | 50.4M | 37.7M | 18.9M | 4.6M | 5.3M |
Operating Income | 158.8M | 104.8M | 76.8M | 11.5M | 8.0M |
Operating Margin % | 39.8% | 41.0% | 40.0% | 40.0% | 40.3% |
Non-Operating Items | |||||
Interest Income | 15.9M | 21.9M | 20.0M | 7.3M | 4.8M |
Interest Expense | 99.0M | 62.7M | 59.8M | 9.4M | 8.2M |
Other Non-Operating Income | 14.4M | 67.6M | 15.8M | -6.3M | -792.0K |
Pre-tax Income | 84.8M | 126.5M | 51.1M | 7.7M | -15.0M |
Income Tax | 18.3M | 28.4M | 12.9M | 1.6M | -3.5M |
Effective Tax Rate % | 21.6% | 22.5% | 25.4% | 20.8% | 0.0% |
Net Income | 66.5M | 98.0M | 38.1M | 6.1M | -11.6M |
Net Margin % | 16.7% | 38.3% | 19.8% | 21.2% | -58.4% |
Key Metrics | |||||
EBITDA | 282.0M | 196.8M | 138.7M | 24.8M | -2.1M |
EPS (Basic) | $0.37 | $0.61 | $0.25 | $0.12 | $-0.56 |
EPS (Diluted) | $0.36 | $0.57 | $0.25 | $0.12 | $-0.56 |
Basic Shares Outstanding | 118293556 | 115721346 | 97335870 | 93749219 | 78297756 |
Diluted Shares Outstanding | 118293556 | 115721346 | 97335870 | 93749219 | 78297756 |
Income Statement Trend
Enlight Renewable Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 387.4M | 403.8M | 193.9M | 75.0M | 28.0M |
Short-term Investments | 0 | 5.3M | 37.9M | 11.1M | 9.2M |
Accounts Receivable | 50.7M | 43.1M | 39.8M | 5.0M | 590.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 707.9M | 664.6M | 423.7M | 116.5M | 77.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.1B | 129.5M | 102.2M | 1.4B | 895.6M |
Goodwill | 440.2M | 436.1M | 427.8M | 111.4M | 25.5M |
Intangible Assets | 142.6M | 139.8M | 131.6M | 27.9M | 25.5M |
Long-term Investments | 54.1M | 63.2M | 89.1M | 7.5M | - |
Other Non-Current Assets | 490.2M | 443.8M | 361.2M | 358.4M | 306.9M |
Total Non-Current Assets | 4.8B | 4.0B | 3.1B | 682.7M | 434.9M |
Total Assets | 5.5B | 4.6B | 3.5B | 799.2M | 512.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 162.0M | 105.6M | 34.6M | 7.7M | 2.2M |
Short-term Debt | 267.4M | 360.1M | 187.3M | 24.1M | 66.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 54.8M | 14.0M | 85.5M | 42.2M | - |
Total Current Liabilities | 592.0M | 583.3M | 385.3M | 56.7M | 91.8M |
Non-Current Liabilities | |||||
Long-term Debt | 2.9B | 2.3B | 2.0B | 488.8M | 263.2M |
Deferred Tax Liabilities | 41.8M | 44.9M | 14.1M | 3.5M | 2.4M |
Other Non-Current Liabilities | 122.9M | 96.5M | 48.1M | 22.0M | 14.9M |
Total Non-Current Liabilities | 3.5B | 2.6B | 2.1B | 529.0M | 275.8M |
Total Liabilities | 4.1B | 3.2B | 2.5B | 585.7M | 367.6M |
Equity | |||||
Common Stock | 3.3M | 3.3M | 2.8M | 718.5K | 720.8K |
Retained Earnings | 107.9M | 63.7M | -7.2M | -9.0M | -12.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.4B | 1.1B | 213.5M | 144.4M |
Key Metrics | |||||
Total Debt | 3.1B | 2.7B | 2.2B | 512.9M | 329.9M |
Working Capital | 115.9M | 81.4M | 38.4M | 59.8M | -14.7M |
Balance Sheet Composition
Enlight Renewable Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 66.5M | 98.0M | 38.1M | 6.1M | -11.6M |
Depreciation & Amortization | 108.9M | 65.8M | 42.3M | 20.5M | 15.9M |
Stock-Based Compensation | 8.4M | 5.0M | 8.7M | 1.1M | 635.0K |
Working Capital Changes | 3.1M | 9.4M | -27.5M | -459.2K | -358.6K |
Operating Cash Flow | 262.9M | 197.1M | 116.7M | 44.0M | 20.8M |
Investing Activities | |||||
Capital Expenditures | - | - | -639.1M | -132.8M | -96.4M |
Acquisitions | -30.9M | -12.7M | -61.0M | -44.4M | -20.2M |
Investment Purchases | - | -5.7M | -12.7M | -6.7M | -6.1M |
Investment Sales | - | 32.6M | - | - | - |
Investing Cash Flow | -926.6M | -798.1M | -1.5B | -314.5M | -138.8M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -1.8M | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.1B | 707.0M | 588.8M | 238.8M | 118.9M |
Debt Repayment | -734.4M | -223.1M | -130.0M | -91.8M | -29.3M |
Financing Cash Flow | 746.0M | 855.3M | 684.7M | 212.0M | 96.8M |
Free Cash Flow | 193.1M | 149.6M | 90.4M | 14.7M | -85.4M |
Net Change in Cash | 82.2M | 254.4M | -657.6M | -58.4M | -21.2M |
Cash Flow Trend
Enlight Renewable Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
162.06
Forward P/E
65.60
Price to Book
2.45
Price to Sales
7.71
PEG Ratio
0.17
Profitability Ratios
Profit Margin
26.88%
Operating Margin
49.08%
Return on Equity
9.01%
Return on Assets
2.15%
Financial Health
Current Ratio
0.70
Debt to Equity
243.29
Beta
0.55
Per Share Data
EPS (TTM)
$0.17
Book Value per Share
$11.24
Revenue per Share
$3.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
enlt | 3.3B | 162.06 | 2.45 | 9.01% | 26.88% | 243.29 |
Constellation Energy | 100.8B | 33.62 | 7.50 | 23.52% | 12.12% | 60.21 |
Brookfield Renewable | 6.0B | 21.55 | 98.16 | -9.15% | -33.95% | 133.80 |
Clearway Energy | 6.0B | 46.68 | 1.93 | -2.00% | 5.31% | 168.03 |
Clearway Energy | 5.9B | 42.74 | 1.77 | -2.00% | 5.31% | 168.03 |
Ormat Technologies | 5.4B | 43.44 | 2.21 | 5.19% | 14.18% | 99.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.