Chesapeake Energy (EXEEW) | Financial Analysis & Statements
Chesapeake Energy Corporation Warrant Micro-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.2B
Gross Profit
775.0M
35.29%
Operating Income
-220.0M
-10.02%
Net Income
-249.0M
-11.34%
Balance Sheet Metrics
Total Assets
27.9B
Total Liabilities
10.7B
Shareholders Equity
17.2B
Debt to Equity
0.62
Cash Flow Metrics
Operating Cash Flow
333.0M
Free Cash Flow
533.0M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Chesapeake Energy Income Statement From 2019 to 2024
| Metric | 2024 | 2023 | 2022 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.2B | 7.8B | 11.4B | 5.2B | 8.5B |
| Cost of Goods Sold | 3.1B | 2.9B | 3.5B | 4.6B | 8.1B |
| Gross Profit | 1.1B | 4.9B | 7.9B | 620.0M | 396.0M |
| Gross Margin % | 27.0% | 62.7% | 69.2% | 11.9% | 4.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.5B | 2.6B | 4.4B | 380.0M | 315.0M |
| Other Operating Expenses | 342.0M | 45.0M | 72.0M | 507.0M | 132.0M |
| Total Operating Expenses | 1.8B | 2.7B | 4.4B | 887.0M | 447.0M |
| Operating Income | -697.0M | 2.2B | 3.5B | -267.0M | -51.0M |
| Operating Margin % | -16.5% | 28.3% | 30.5% | -5.1% | -0.6% |
| Non-Operating Items | |||||
| Interest Income | 7.0M | 9.0M | 3.0M | 87.0M | 5.0M |
| Interest Expense | 130.0M | 113.0M | 160.0M | 476.0M | 651.0M |
| Other Non-Operating Income | -21.0M | 1.0B | 326.0M | -9.0B | 63.0M |
| Pre-tax Income | -841.0M | 3.1B | 3.7B | -9.8B | -639.0M |
| Income Tax | -127.0M | 698.0M | -1.3B | -19.0M | -331.0M |
| Effective Tax Rate % | 0.0% | 22.4% | -35.2% | 0.0% | 0.0% |
| Net Income | -714.0M | 2.4B | 4.9B | -9.8B | -308.0M |
| Net Margin % | -16.9% | 31.1% | 43.1% | -187.1% | -3.6% |
| Key Metrics | |||||
| EBITDA | 1.1B | 3.8B | 5.3B | 826.0M | 2.2B |
| EPS (Basic) | - | - | - | - | - |
| EPS (Diluted) | - | - | - | - | - |
| Basic Shares Outstanding | - | - | - | - | - |
| Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Chesapeake Energy Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 317.0M | 1.1B | 130.0M | 905.0M | 279.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.0B | 406.0M | 1.2B | 922.0M | 589.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 292.0M | 226.0M | 47.0M | 69.0M | 64.0M |
| Total Current Assets | 2.0B | 2.6B | 2.7B | 2.1B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 146.0M | 40.0M | 51.0M | 44.0M | 257.0M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 1.0M | 74.0M | 47.0M | 0 | - |
| Other Non-Current Assets | 1.6B | 1.6B | 1.5B | 104.0M | 234.0M |
| Total Non-Current Assets | 25.9B | 11.8B | 12.8B | 8.9B | 5.5B |
| Total Assets | 27.9B | 14.4B | 15.5B | 11.0B | 6.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 777.0M | 425.0M | 603.0M | 308.0M | 346.0M |
| Short-term Debt | 460.0M | 84.0M | 86.0M | 29.0M | 2.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 193.0M | 39.0M | 796.0M | 1.0B | 296.0M |
| Total Current Liabilities | 3.1B | 1.3B | 2.7B | 2.4B | 3.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.3B | 2.0B | 3.1B | 2.3B | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 121.0M | 31.0M | 50.0M | 15.0M | 8.6B |
| Total Non-Current Liabilities | 7.2B | 2.3B | 3.6B | 2.9B | 8.8B |
| Total Liabilities | 10.3B | 3.6B | 6.3B | 5.3B | 11.9B |
| Equity | |||||
| Common Stock | 2.0M | 1.0M | 1.0M | 1.0M | 0 |
| Retained Earnings | 3.9B | 5.0B | 3.4B | 825.0M | -24.0B |
| Treasury Stock | - | - | - | - | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 17.6B | 10.7B | 9.1B | 5.7B | -5.3B |
| Key Metrics | |||||
| Total Debt | 5.8B | 2.1B | 3.2B | 2.3B | 2.0B |
| Working Capital | -1.1B | 1.3B | -6.0M | -344.0M | -2.0B |
Balance Sheet Composition
Chesapeake Energy Cash Flow Statement From 2019 to 2024
| Metric | 2024 | 2023 | 2022 | 2020 | 2019 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -714.0M | 2.4B | 4.9B | -9.8B | -308.0M |
| Depreciation & Amortization | 1.7B | 1.5B | 1.8B | 1.1B | 2.3B |
| Stock-Based Compensation | 38.0M | 33.0M | 22.0M | 21.0M | 30.0M |
| Working Capital Changes | 0 | 0 | 0 | 303.0M | 376.0M |
| Operating Cash Flow | 1.9B | 4.8B | 1.9B | -7.3B | 2.4B |
| Investing Activities | |||||
| Capital Expenditures | 21.0M | 2.5B | 407.0M | 150.0M | 136.0M |
| Acquisitions | -459.0M | 0 | -2.0B | 0 | -353.0M |
| Investment Purchases | -75.0M | -231.0M | -18.0M | 0 | - |
| Investment Sales | - | - | - | 0 | 0 |
| Investing Cash Flow | -347.0M | 2.3B | -1.6B | -961.0M | -2.4B |
| Financing Activities | |||||
| Share Repurchases | 0 | -355.0M | -1.1B | 0 | - |
| Dividends Paid | -388.0M | -487.0M | -1.2B | -22.0M | -91.0M |
| Debt Issuance | 767.0M | 1.1B | 11.2B | 0 | 1.6B |
| Debt Repayment | -787.0M | -2.2B | -10.4B | -3.5B | -11.3B |
| Financing Cash Flow | -422.0M | -1.9B | -423.0M | -3.2B | -9.3B |
| Free Cash Flow | 8.0M | 551.0M | 2.3B | 22.0M | -640.0M |
| Net Change in Cash | 1.1B | 5.2B | -138.0M | -11.5B | -9.4B |
Cash Flow Trend
Chesapeake Energy Key Financial Ratios
Valuation Ratios
Price to Book
1.31
Price to Sales
0.00
Profitability Ratios
Profit Margin
15.63%
Operating Margin
27.51%
Return on Equity
10.07%
Return on Assets
5.86%
Financial Health
Current Ratio
1.00
Debt to Equity
27.50
Beta
0.45
Per Share Data
Book Value per Share
$77.65
Revenue per Share
$49.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EXEEW | 0 | - | 1.31 | 10.07% | 15.63% | 27.50 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Gran Tierra Energy | 315.9M | 41.80 | 1.28 | -60.13% | -32.36% | 316.85 |
| Amplify Energy | 243.1M | 5.37 | 0.49 | 10.14% | 16.70% | 0.82 |
| Ring Energy | 282.7M | 2.69 | 0.34 | -4.10% | -11.86% | 50.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.




