First Bancorp (FBNC) | Financial Analysis & Statements
First Bancorp. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
81.9M
Net Income
15.7M
19.19%
EPS (Diluted)
$0.38
Balance Sheet Metrics
Total Assets
12.7B
Total Liabilities
11.0B
Shareholders Equity
1.7B
Debt to Equity
6.66
Cash Flow Metrics
Operating Cash Flow
7.6M
Free Cash Flow
54.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
First Bancorp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 384.0M | 343.8M | 404.3M | 393.2M | 320.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 156.2M | 152.3M | 153.2M | 125.6M | 109.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 156.2M | 152.3M | 153.2M | 125.6M | 109.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 139.5M | 98.1M | 132.0M | 185.2M | 120.3M |
| Income Tax | 28.5M | 21.9M | 27.8M | 38.3M | 24.7M |
| Effective Tax Rate % | 20.4% | 22.3% | 21.1% | 20.7% | 20.5% |
| Net Income | 111.0M | 76.2M | 104.1M | 146.9M | 95.6M |
| Net Margin % | 28.9% | 22.2% | 25.8% | 37.4% | 29.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $1.85 | $2.54 | $4.12 | $2.68 |
| EPS (Diluted) | - | $1.84 | $2.53 | $4.12 | $2.68 |
| Basic Shares Outstanding | - | 41197297 | 40746772 | 35704154 | 35629177 |
| Diluted Shares Outstanding | - | 41197297 | 40746772 | 35704154 | 35629177 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
First Bancorp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 309.6M | 507.5M | 237.9M | 270.3M | 461.2M |
| Short-term Investments | 152.8M | 1.9B | 2.2B | 2.3B | 2.6B |
| Accounts Receivable | 39.2M | 36.3M | 37.4M | 29.7M | 25.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.4M | 2.5M | 19.4M | 20.0M | 20.7M |
| Goodwill | 974.7M | 980.4M | 990.4M | 741.2M | 746.4M |
| Intangible Assets | 17.2M | 22.9M | 32.9M | 12.7M | 17.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 12.7B | 12.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.7M | 4.6M | 5.7M | 2.7M | 607.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | -2.8M | 14.6M | 570.7M | 237.8M | 19.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 11.0B | 10.7B | - | - | - |
| Equity | |||||
| Common Stock | 973.9M | 971.3M | 964.0M | 725.2M | 722.7M |
| Retained Earnings | 829.7M | 756.3M | 716.4M | 648.4M | 532.9M |
| Treasury Stock | - | - | 1.4M | 1.6M | 1.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.4B | 1.4B | 1.0B | 1.2B |
| Key Metrics | |||||
| Total Debt | -2.8M | 14.6M | 570.7M | 237.8M | 19.5M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First Bancorp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 111.0M | 76.2M | 104.1M | 146.9M | 95.6M |
| Depreciation & Amortization | 14.9M | 17.9M | 19.2M | 15.3M | 13.9M |
| Stock-Based Compensation | 3.8M | 4.9M | 5.1M | 3.0M | 2.3M |
| Working Capital Changes | -30.6M | 193.0K | 12.2M | 1.7M | 16.4M |
| Operating Cash Flow | 123.7M | 128.1M | 118.9M | 219.7M | 141.2M |
| Investing Activities | |||||
| Capital Expenditures | 3.0M | -1.3M | -3.5M | -5.0M | -9.1M |
| Acquisitions | 0 | 0 | 22.6M | 0 | 209.0M |
| Investment Purchases | -615.0M | -501.7M | -10.9M | -401.8M | -1.8B |
| Investment Sales | 683.7M | 640.9M | 280.7M | 257.8M | 478.4M |
| Investing Cash Flow | 76.6M | 152.2M | 275.1M | -155.0M | -1.2B |
| Financing Activities | |||||
| Share Repurchases | -991.0K | - | 0 | 0 | -4.0M |
| Dividends Paid | -37.3M | -36.2M | -34.9M | -30.7M | -22.2M |
| Debt Issuance | 2.0M | 986.0M | 3.3B | 1.3B | 0 |
| Debt Repayment | -20.0M | -1.5B | -3.0B | -1.0B | -5.7M |
| Financing Cash Flow | -58.0M | -577.0M | 267.3M | 408.4M | -32.8M |
| Free Cash Flow | 198.9M | 172.1M | 127.0M | 225.4M | 132.9M |
| Net Change in Cash | 142.2M | -296.7M | 661.4M | 473.1M | -1.1B |
Cash Flow Trend
First Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.07
Forward P/E
11.93
Price to Book
1.48
Price to Sales
6.48
PEG Ratio
0.07
Profitability Ratios
Profit Margin
29.32%
Operating Margin
23.04%
Return on Equity
7.17%
Return on Assets
0.90%
Financial Health
Debt to Equity
0.06
Beta
0.86
Per Share Data
EPS (TTM)
$2.68
Book Value per Share
$39.89
Revenue per Share
$9.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FBNC | 2.5B | 22.07 | 1.48 | 7.17% | 29.32% | 0.06 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






