
First Citizens (FCNCA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.3B
Net Income
483.0M
21.06%
EPS (Diluted)
$34.47
Balance Sheet Metrics
Total Assets
228.8B
Total Liabilities
206.5B
Shareholders Equity
22.3B
Debt to Equity
9.26
Cash Flow Metrics
Operating Cash Flow
754.0M
Free Cash Flow
518.0M
Revenue & Profitability Trend
First Citizens Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.7B | 8.8B | 4.5B | 1.8B | 1.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.5B | 3.1B | 1.7B | 783.0M | 745.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.5B | 3.1B | 1.7B | 783.0M | 745.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.6B | 12.1B | 1.4B | 701.0M | 618.0M |
Income Tax | 815.0M | 611.0M | 264.0M | 154.0M | 126.0M |
Effective Tax Rate % | 22.7% | 5.1% | 19.4% | 22.0% | 20.4% |
Net Income | 2.8B | 11.5B | 1.1B | 547.0M | 492.0M |
Net Margin % | 28.5% | 131.0% | 24.3% | 29.8% | 27.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $189.42 | $785.14 | $67.47 | $53.88 | $47.50 |
EPS (Diluted) | $189.41 | $784.51 | $67.40 | $53.88 | $47.50 |
Basic Shares Outstanding | 14341872 | 14527902 | 15531924 | 9816405 | 10056654 |
Diluted Shares Outstanding | 14341872 | 14527902 | 15531924 | 9816405 | 10056654 |
Income Statement Trend
First Citizens Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 22.2B | 34.5B | 5.5B | 9.5B | 362.0M |
Short-term Investments | 33.8B | 19.9B | 9.0B | 9.2B | 11.4B |
Accounts Receivable | 902.0M | 832.0M | 329.0M | 134.0M | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.6B | 9.1B | 8.5B | 64.0M | 68.0M |
Goodwill | 968.0M | 1.0B | 857.0M | 734.0M | 751.4M |
Intangible Assets | 276.0M | 337.0M | 165.0M | 42.0M | 50.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 223.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 134.0M | 137.0M | 57.0M | - | - |
Short-term Debt | - | 0 | 1.8B | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 37.0B | 37.6B | 4.8B | 1.2B | 1.2B |
Deferred Tax Liabilities | 3.5B | 3.6B | 286.0M | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 201.5B | - | - | - | - |
Equity | |||||
Common Stock | 14.0M | 15.0M | 15.0M | 10.0M | 9.8M |
Retained Earnings | 19.4B | 16.7B | 5.4B | 4.4B | 3.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.2B | 21.3B | 9.7B | 4.7B | 4.2B |
Key Metrics | |||||
Total Debt | 37.0B | 37.6B | 6.6B | 1.2B | 1.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First Citizens Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.8B | 11.5B | 1.1B | 547.0M | 492.0M |
Depreciation & Amortization | 130.0M | -57.0M | 533.0M | 143.0M | 133.0M |
Stock-Based Compensation | 0 | 5.0M | 19.0M | 0 | 0 |
Working Capital Changes | -529.0M | -173.0M | 744.0M | -718.0M | -186.6M |
Operating Cash Flow | 2.6B | 1.2B | 2.2B | -136.0M | 408.4M |
Investing Activities | |||||
Capital Expenditures | -1.3B | -1.2B | -818.0M | -106.0M | -132.0M |
Acquisitions | 0 | 810.0M | 134.0M | 0 | -60.0M |
Investment Purchases | -23.3B | -13.5B | -2.7B | -7.8B | -10.6B |
Investment Sales | 9.5B | 3.1B | 2.1B | 4.7B | 8.0B |
Investing Cash Flow | -23.1B | -9.4B | -1.8B | -3.2B | -2.9B |
Financing Activities | |||||
Share Repurchases | -1.6B | 0 | -1.2B | 0 | -334.0M |
Dividends Paid | -158.0M | -117.0M | -83.0M | -42.0M | -30.0M |
Debt Issuance | 0 | 10.0B | 3.9B | 0 | 746.0M |
Debt Repayment | -450.0M | -15.4B | -6.6B | -106.0M | -184.0M |
Financing Cash Flow | -2.3B | -7.3B | -2.5B | -200.0M | 441.0M |
Free Cash Flow | 1.5B | 1.2B | 1.9B | -391.0M | 243.0M |
Net Change in Cash | -22.7B | -15.4B | -2.1B | -3.6B | -2.0B |
Cash Flow Trend
First Citizens Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.22
Forward P/E
11.71
Price to Book
1.16
Price to Sales
2.70
PEG Ratio
-1.03
Profitability Ratios
Profit Margin
26.68%
Operating Margin
37.51%
Return on Equity
10.71%
Return on Assets
1.07%
Financial Health
Debt to Equity
1.80
Beta
0.64
Per Share Data
EPS (TTM)
$169.42
Book Value per Share
$1,637.74
Revenue per Share
$652.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fcnca | 24.3B | 11.22 | 1.16 | 10.71% | 26.68% | 1.80 |
U.S. Bancorp | 71.9B | 11.06 | 1.32 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.4B | 12.74 | 0.89 | 8.14% | 20.55% | 6.12 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Nu Holdings | 64.4B | 28.36 | 6.73 | 27.88% | 39.32% | 0.36 |
NatWest Group plc | 60.3B | 9.41 | 3.37 | 13.02% | 35.31% | 3.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.