TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.3B
Net Income 483.0M 21.06%
EPS (Diluted) $34.47

Balance Sheet Metrics

Total Assets 228.8B
Total Liabilities 206.5B
Shareholders Equity 22.3B
Debt to Equity 9.26

Cash Flow Metrics

Operating Cash Flow 754.0M
Free Cash Flow 518.0M

Revenue & Profitability Trend

First Citizens Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.7B8.8B4.5B1.8B1.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.5B3.1B1.7B783.0M745.0M
Other Operating Expenses i-----
Total Operating Expenses i3.5B3.1B1.7B783.0M745.0M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i3.6B12.1B1.4B701.0M618.0M
Income Tax i815.0M611.0M264.0M154.0M126.0M
Effective Tax Rate % i22.7%5.1%19.4%22.0%20.4%
Net Income i2.8B11.5B1.1B547.0M492.0M
Net Margin % i28.5%131.0%24.3%29.8%27.0%
Key Metrics
EBITDA i-----
EPS (Basic) i$189.42$785.14$67.47$53.88$47.50
EPS (Diluted) i$189.41$784.51$67.40$53.88$47.50
Basic Shares Outstanding i143418721452790215531924981640510056654
Diluted Shares Outstanding i143418721452790215531924981640510056654

Income Statement Trend

First Citizens Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i22.2B34.5B5.5B9.5B362.0M
Short-term Investments i33.8B19.9B9.0B9.2B11.4B
Accounts Receivable i902.0M832.0M329.0M134.0M-
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i9.6B9.1B8.5B64.0M68.0M
Goodwill i968.0M1.0B857.0M734.0M751.4M
Intangible Assets i276.0M337.0M165.0M42.0M50.8M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i223.7B----
Liabilities
Current Liabilities
Accounts Payable i134.0M137.0M57.0M--
Short-term Debt i-01.8B0-
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i37.0B37.6B4.8B1.2B1.2B
Deferred Tax Liabilities i3.5B3.6B286.0M--
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i201.5B----
Equity
Common Stock i14.0M15.0M15.0M10.0M9.8M
Retained Earnings i19.4B16.7B5.4B4.4B3.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i22.2B21.3B9.7B4.7B4.2B
Key Metrics
Total Debt i37.0B37.6B6.6B1.2B1.2B
Working Capital i00000

Balance Sheet Composition

First Citizens Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.8B11.5B1.1B547.0M492.0M
Depreciation & Amortization i130.0M-57.0M533.0M143.0M133.0M
Stock-Based Compensation i05.0M19.0M00
Working Capital Changes i-529.0M-173.0M744.0M-718.0M-186.6M
Operating Cash Flow i2.6B1.2B2.2B-136.0M408.4M
Investing Activities
Capital Expenditures i-1.3B-1.2B-818.0M-106.0M-132.0M
Acquisitions i0810.0M134.0M0-60.0M
Investment Purchases i-23.3B-13.5B-2.7B-7.8B-10.6B
Investment Sales i9.5B3.1B2.1B4.7B8.0B
Investing Cash Flow i-23.1B-9.4B-1.8B-3.2B-2.9B
Financing Activities
Share Repurchases i-1.6B0-1.2B0-334.0M
Dividends Paid i-158.0M-117.0M-83.0M-42.0M-30.0M
Debt Issuance i010.0B3.9B0746.0M
Debt Repayment i-450.0M-15.4B-6.6B-106.0M-184.0M
Financing Cash Flow i-2.3B-7.3B-2.5B-200.0M441.0M
Free Cash Flow i1.5B1.2B1.9B-391.0M243.0M
Net Change in Cash i-22.7B-15.4B-2.1B-3.6B-2.0B

Cash Flow Trend

First Citizens Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.22
Forward P/E 11.71
Price to Book 1.16
Price to Sales 2.70
PEG Ratio -1.03

Profitability Ratios

Profit Margin 26.68%
Operating Margin 37.51%
Return on Equity 10.71%
Return on Assets 1.07%

Financial Health

Debt to Equity 1.80
Beta 0.64

Per Share Data

EPS (TTM) $169.42
Book Value per Share $1,637.74
Revenue per Share $652.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fcnca24.3B11.221.1610.71%26.68%1.80
U.S. Bancorp 71.9B11.061.3211.67%27.00%1.34
Deutsche Bank AG 70.4B12.740.898.14%20.55%6.12
PNC Financial 70.3B12.561.3911.33%28.75%1.12
Nu Holdings 64.4B28.366.7327.88%39.32%0.36
NatWest Group plc 60.3B9.413.3713.02%35.31%3.32

Financial data is updated regularly. All figures are in the company's reporting currency.