First Citizens (FCNCA) | Financial Analysis & Statements
First Citizens BancShares Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.2B
Net Income
580.0M
26.80%
EPS (Diluted)
$45.81
Balance Sheet Metrics
Total Assets
229.7B
Total Liabilities
207.5B
Shareholders Equity
22.2B
Debt to Equity
9.33
Cash Flow Metrics
Operating Cash Flow
1.0B
Free Cash Flow
477.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
First Citizens Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.3B | 9.7B | 8.8B | 4.5B | 1.8B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.8B | 3.5B | 3.1B | 1.7B | 783.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.8B | 3.5B | 3.1B | 1.7B | 783.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.0B | 3.6B | 12.1B | 1.4B | 701.0M |
| Income Tax | 765.0M | 815.0M | 611.0M | 264.0M | 154.0M |
| Effective Tax Rate % | 25.7% | 22.7% | 5.1% | 19.4% | 22.0% |
| Net Income | 2.2B | 2.8B | 11.5B | 1.1B | 547.0M |
| Net Margin % | 23.8% | 28.5% | 131.0% | 24.3% | 29.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $165.24 | $189.42 | $785.14 | $67.47 | $53.88 |
| EPS (Diluted) | $165.24 | $189.41 | $784.51 | $67.40 | $53.88 |
| Basic Shares Outstanding | 13002455 | 14341872 | 14527902 | 15531924 | 9816405 |
| Diluted Shares Outstanding | 13002455 | 14341872 | 14527902 | 15531924 | 9816405 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
First Citizens Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 20.6B | 22.2B | 34.5B | 5.5B | 9.5B |
| Short-term Investments | 31.8B | 33.8B | 19.9B | 9.0B | 9.2B |
| Accounts Receivable | 912.0M | 902.0M | 832.0M | 329.0M | 134.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.9B | 9.6B | 9.1B | 8.5B | 64.0M |
| Goodwill | 919.0M | 968.0M | 1.0B | 857.0M | 734.0M |
| Intangible Assets | 227.0M | 276.0M | 337.0M | 165.0M | 42.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 229.7B | 223.7B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 140.0M | 134.0M | 137.0M | 57.0M | - |
| Short-term Debt | - | - | 0 | 1.8B | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 36.1B | 37.0B | 37.6B | 4.8B | 1.2B |
| Deferred Tax Liabilities | - | 3.5B | 3.6B | 286.0M | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 207.5B | 201.5B | - | - | - |
| Equity | |||||
| Common Stock | 12.0M | 14.0M | 15.0M | 15.0M | 10.0M |
| Retained Earnings | 20.8B | 19.4B | 16.7B | 5.4B | 4.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 22.2B | 22.2B | 21.3B | 9.7B | 4.7B |
| Key Metrics | |||||
| Total Debt | 36.1B | 37.0B | 37.6B | 6.6B | 1.2B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First Citizens Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2B | 2.8B | 11.5B | 1.1B | 547.0M |
| Depreciation & Amortization | 405.0M | 130.0M | -57.0M | 533.0M | 143.0M |
| Stock-Based Compensation | 0 | 0 | 5.0M | 19.0M | 0 |
| Working Capital Changes | -112.0M | -529.0M | -173.0M | 744.0M | -718.0M |
| Operating Cash Flow | 2.5B | 2.6B | 1.2B | 2.2B | -136.0M |
| Investing Activities | |||||
| Capital Expenditures | -1.3B | -1.3B | -1.2B | -818.0M | -106.0M |
| Acquisitions | 0 | 0 | 810.0M | 134.0M | 0 |
| Investment Purchases | -14.4B | -23.3B | -13.5B | -2.7B | -7.8B |
| Investment Sales | 17.8B | 9.5B | 3.1B | 2.1B | 4.7B |
| Investing Cash Flow | 1.6B | -23.1B | -9.4B | -1.8B | -3.2B |
| Financing Activities | |||||
| Share Repurchases | -3.0B | -1.6B | 0 | -1.2B | 0 |
| Dividends Paid | -161.0M | -158.0M | -117.0M | -83.0M | -42.0M |
| Debt Issuance | 1.8B | 0 | 10.0B | 3.9B | 0 |
| Debt Repayment | -2.8B | -450.0M | -15.4B | -6.6B | -106.0M |
| Financing Cash Flow | -3.7B | -2.3B | -7.3B | -2.5B | -200.0M |
| Free Cash Flow | 1.4B | 1.5B | 1.2B | 1.9B | -391.0M |
| Net Change in Cash | 378.0M | -22.7B | -15.4B | -2.1B | -3.6B |
Cash Flow Trend
First Citizens Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.42
Forward P/E
10.17
Price to Book
1.20
Price to Sales
2.69
PEG Ratio
-1.80
Profitability Ratios
Profit Margin
24.41%
Operating Margin
37.58%
Return on Equity
9.92%
Return on Assets
0.97%
Financial Health
Debt to Equity
1.71
Beta
0.65
Per Share Data
EPS (TTM)
$165.34
Book Value per Share
$1,718.65
Revenue per Share
$694.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FCNCA | 23.4B | 12.42 | 1.20 | 9.92% | 24.41% | 1.71 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| Nu Holdings | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| Truist Financial | 64.0B | 12.61 | 1.07 | 8.58% | 29.62% | 1.06 |
| NatWest Group plc | 62.5B | 8.77 | 1.24 | 14.23% | 36.51% | 4.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.






