First Financial (FFBC) | Financial Analysis & Statements
First Financial Bancorp. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
238.8M
Net Income
62.4M
26.13%
EPS (Diluted)
$0.64
Balance Sheet Metrics
Total Assets
21.1B
Total Liabilities
18.4B
Shareholders Equity
2.8B
Debt to Equity
6.63
Cash Flow Metrics
Operating Cash Flow
101.7M
Free Cash Flow
114.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
First Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 899.5M | 835.6M | 840.2M | 708.8M | 623.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 391.0M | 368.9M | 346.8M | 305.7M | 259.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 391.0M | 368.9M | 346.8M | 305.7M | 259.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 321.3M | 268.3M | 318.6M | 241.7M | 240.9M |
| Income Tax | 65.7M | 39.5M | 62.7M | 24.1M | 35.8M |
| Effective Tax Rate % | 20.4% | 14.7% | 19.7% | 10.0% | 14.8% |
| Net Income | 255.6M | 228.8M | 255.9M | 217.6M | 205.2M |
| Net Margin % | 28.4% | 27.4% | 30.5% | 30.7% | 32.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.68 | $2.42 | $2.72 | $2.33 | $2.16 |
| EPS (Diluted) | $2.66 | $2.40 | $2.69 | $2.30 | $2.14 |
| Basic Shares Outstanding | 95284550 | 94063570 | 93938772 | 93528712 | 95034690 |
| Diluted Shares Outstanding | 95284550 | 94063570 | 93938772 | 93528712 | 95034690 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
First Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 775.9M | 904.5M | 1.0B | 595.7M | 434.8M |
| Short-term Investments | 3.2B | 2.5B | 3.0B | 3.4B | 4.2B |
| Accounts Receivable | - | - | - | 1.2B | 940.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 214.0M | 209.1M | 153.2M | 91.7M | 60.8M |
| Goodwill | 2.3B | 2.1B | 2.1B | 2.1B | 2.1B |
| Intangible Assets | 118.8M | 79.3M | 83.9M | 93.9M | 104.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 21.1B | 18.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 626.9M | 492.2M |
| Short-term Debt | 675.3M | 755.5M | 937.8M | 1.3B | 268.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 514.1M | 347.5M | 344.1M | 346.7M | 386.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 18.4B | 16.1B | - | - | - |
| Equity | |||||
| Common Stock | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Retained Earnings | 1.4B | 1.3B | 1.1B | 968.2M | 837.5M |
| Treasury Stock | 125.7M | 190.5M | 197.9M | 202.8M | 218.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.8B | 2.4B | 2.3B | 2.0B | 2.3B |
| Key Metrics | |||||
| Total Debt | 1.2B | 1.1B | 1.3B | 1.6B | 654.8M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 255.6M | 228.8M | 255.9M | 217.6M | 205.2M |
| Depreciation & Amortization | 39.8M | 38.4M | 37.8M | 38.8M | 39.6M |
| Stock-Based Compensation | 15.6M | 15.7M | 14.9M | 13.4M | 9.6M |
| Working Capital Changes | -39.6M | -104.7M | 127.7M | -74.6M | 119.0M |
| Operating Cash Flow | 297.2M | 200.7M | 445.3M | 188.2M | 407.4M |
| Investing Activities | |||||
| Capital Expenditures | -20.8M | -21.1M | -85.6M | -43.3M | -15.3M |
| Acquisitions | -187.2M | -96.9M | -3.5M | 0 | -109.0M |
| Investment Purchases | -1.9B | -1.0B | -113.0M | -682.5M | -2.4B |
| Investment Sales | 1.5B | 904.9M | 566.6M | 996.0M | 1.6B |
| Investing Cash Flow | -581.7M | -293.5M | 369.4M | 277.4M | -959.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -108.1M |
| Dividends Paid | -94.6M | -89.5M | -87.2M | -86.6M | -87.3M |
| Debt Issuance | 300.0M | - | - | 0 | 0 |
| Debt Repayment | -131.5M | - | -3.3M | -64.0M | -463.4M |
| Financing Cash Flow | -89.0M | -271.9M | -439.8M | 840.3M | -529.2M |
| Free Cash Flow | 317.1M | 241.1M | 401.4M | 157.6M | 372.8M |
| Net Change in Cash | -373.5M | -364.8M | 374.9M | 1.3B | -1.1B |
Cash Flow Trend
First Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.92
Forward P/E
8.57
Price to Book
1.03
Price to Sales
3.56
PEG Ratio
-1.88
Profitability Ratios
Profit Margin
29.88%
Operating Margin
38.64%
Return on Equity
9.82%
Return on Assets
1.29%
Financial Health
Debt to Equity
0.59
Beta
0.94
Per Share Data
EPS (TTM)
$2.66
Book Value per Share
$28.11
Revenue per Share
$8.98
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FFBC | 3.1B | 10.92 | 1.03 | 9.82% | 29.88% | 0.59 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






