Flex Ltd. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 6.6B
Gross Profit 572.0M 8.70%
Operating Income 318.0M 4.84%
Net Income 192.0M 2.92%
EPS (Diluted) $0.50

Balance Sheet Metrics

Total Assets 18.4B
Total Liabilities 13.4B
Shareholders Equity 5.0B
Debt to Equity 2.67

Cash Flow Metrics

Operating Cash Flow 360.0M
Free Cash Flow 321.0M

Revenue & Profitability Trend

Flex Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i25.8B26.4B28.5B24.6B24.1B
Cost of Goods Sold i23.7B24.6B26.5B22.9B22.4B
Gross Profit i2.2B1.9B2.0B1.8B1.7B
Gross Margin % i8.4%7.1%6.9%7.2%7.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i904.0M922.0M874.0M830.0M817.0M
Other Operating Expenses i-----
Total Operating Expenses i904.0M922.0M874.0M830.0M817.0M
Operating Income i1.2B873.0M1.0B890.0M808.0M
Operating Margin % i4.6%3.3%3.6%3.6%3.3%
Non-Operating Items
Interest Income i61.0M56.0M30.0M14.0M14.0M
Interest Expense i218.0M207.0M230.0M166.0M161.0M
Other Non-Operating Income-5.0M-56.0M-14.0M226.0M54.0M
Pre-tax Income i1.0B666.0M807.0M964.0M714.0M
Income Tax i185.0M-206.0M124.0M92.0M101.0M
Effective Tax Rate % i18.1%-30.9%15.4%9.5%14.1%
Net Income i838.0M1.2B1.0B940.0M613.0M
Net Margin % i3.2%4.7%3.6%3.8%2.5%
Key Metrics
EBITDA i1.8B1.4B1.5B1.6B1.5B
EPS (Basic) i$2.22$2.47$1.75$2.03$1.21
EPS (Diluted) i$2.11$2.28$1.72$1.94$1.21
Basic Shares Outstanding i377817433408101772454000000460560312506611570
Diluted Shares Outstanding i377817433408101772454000000460560312506611570

Income Statement Trend

Flex Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.3B2.5B3.2B3.0B2.6B
Short-term Investments i-----
Accounts Receivable i3.7B3.0B3.5B3.4B4.0B
Inventory i5.1B6.2B7.4B6.6B3.9B
Other Current Assets1.2B1.0B875.0M903.0M590.0M
Total Current Assets i12.8B13.0B16.0B14.3B11.4B
Non-Current Assets
Property, Plant & Equipment i562.0M601.0M605.0M637.0M642.0M
Goodwill i3.0B2.5B2.6B3.1B2.4B
Intangible Assets i343.0M245.0M315.0M411.0M213.0M
Long-term Investments-----
Other Non-Current Assets964.0M1.0B973.0M473.0M431.0M
Total Non-Current Assets i5.5B5.3B5.4B5.0B4.5B
Total Assets i18.4B18.3B21.4B19.3B15.8B
Liabilities
Current Liabilities
Accounts Payable i5.1B4.5B5.7B6.3B5.2B
Short-term Debt i1.2B-150.0M949.0M268.0M
Current Portion of Long-term Debt-----
Other Current Liabilities977.0M968.0M1.5B1.0B998.0M
Total Current Liabilities i9.8B8.5B10.9B10.7B7.8B
Non-Current Liabilities
Long-term Debt i2.9B3.8B4.0B3.8B4.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities590.0M642.0M554.0M608.0M489.0M
Total Non-Current Liabilities i3.5B4.4B4.8B4.4B4.6B
Total Liabilities i13.4B12.9B15.7B15.1B12.4B
Equity
Common Stock i4.1B5.1B6.5B6.1B6.2B
Retained Earnings i1.3B446.0M-560.0M-1.4B-2.3B
Treasury Stock i200.0M0388.0M388.0M388.0M
Other Equity-----
Total Shareholders Equity i5.0B5.3B5.7B4.2B3.4B
Key Metrics
Total Debt i4.1B3.8B4.2B4.7B4.3B
Working Capital i3.0B4.5B5.2B3.6B3.5B

Balance Sheet Composition

Flex Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i838.0M1.2B1.0B936.0M613.0M
Depreciation & Amortization i539.0M537.0M501.0M484.0M569.0M
Stock-Based Compensation i125.0M152.0M133.0M91.0M79.0M
Working Capital Changes i-165.0M-251.0M-615.0M-516.0M-1.1B
Operating Cash Flow i1.5B1.3B947.0M1.0B139.0M
Investing Activities
Capital Expenditures i-423.0M-505.0M-615.0M-432.0M-266.0M
Acquisitions i-426.0M12.0M4.0M-530.0M-3.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-838.0M-492.0M-604.0M-951.0M-202.0M
Financing Activities
Share Repurchases i-1.3B-1.3B-337.0M-686.0M-183.0M
Dividends Paid i-----
Debt Issuance i499.0M2.0M718.0M759.0M2.1B
Debt Repayment i-58.0M-409.0M-1.0B-284.0M-1.1B
Financing Cash Flow i-821.0M-1.7B696.0M280.0M743.0M
Free Cash Flow i1.1B796.0M315.0M581.0M-207.0M
Net Change in Cash i-154.0M-831.0M1.0B356.0M680.0M

Cash Flow Trend

Flex Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.93
Forward P/E 17.90
Price to Book 3.68
Price to Sales 0.72
PEG Ratio 0.47

Profitability Ratios

Profit Margin 3.42%
Operating Margin 5.08%
Return on Equity 17.67%
Return on Assets 4.51%

Financial Health

Current Ratio 1.36
Debt to Equity 83.79
Beta 1.04

Per Share Data

EPS (TTM) $2.27
Book Value per Share $13.53
Revenue per Share $67.90

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
flex18.7B21.933.6817.67%3.42%83.79
Amphenol 135.8B44.3011.7831.05%16.90%69.51
TE Connectivity 60.1B41.854.8611.51%8.77%48.36
Corning 56.2B69.804.788.28%5.77%73.62
Celestica 22.5B42.5912.7930.24%5.09%57.83
Jabil 22.1B39.3317.2132.39%2.02%265.27

Financial data is updated regularly. All figures are in the company's reporting currency.