Jabil (JBL) | Financial Analysis & Statements
Jabil Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Aug 2025Income Metrics
Revenue
8.3B
Gross Profit
783.0M
9.49%
Operating Income
475.0M
5.76%
Net Income
218.0M
2.64%
EPS (Diluted)
$1.99
Balance Sheet Metrics
Total Assets
18.5B
Total Liabilities
17.0B
Shareholders Equity
1.5B
Debt to Equity
11.22
Cash Flow Metrics
Operating Cash Flow
270.0M
Free Cash Flow
419.0M
Revenue & Profitability Trend
Quarter Income Flow
Aug 31, 2025
Annual Income Flow
2025
Jabil Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 29.8B | 28.9B | 34.7B | 33.5B | 29.3B |
| Cost of Goods Sold | 27.2B | 26.2B | 31.8B | 30.8B | 26.9B |
| Gross Profit | 2.6B | 2.7B | 2.9B | 2.6B | 2.4B |
| Gross Margin % | 8.9% | 9.3% | 8.3% | 7.9% | 8.1% |
| Operating Expenses | |||||
| Research & Development | 26.0M | 39.0M | 34.0M | 33.0M | 34.0M |
| Selling, General & Administrative | 1.1B | 1.2B | 1.2B | 1.2B | 1.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.1B | 1.2B | 1.2B | 1.2B | 1.2B |
| Operating Income | 1.4B | 1.4B | 1.6B | 1.4B | 1.1B |
| Operating Margin % | 4.8% | 5.0% | 4.6% | 4.2% | 3.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 5.0M | 6.0M |
| Interest Expense | 147.0M | 173.0M | 206.0M | 146.0M | 124.0M |
| Other Non-Operating Income | -397.0M | 487.0M | -126.0M | -34.0M | 3.0M |
| Pre-tax Income | 892.0M | 1.8B | 1.3B | 1.2B | 944.0M |
| Income Tax | 235.0M | 363.0M | 444.0M | 235.0M | 246.0M |
| Effective Tax Rate % | 26.3% | 20.7% | 35.2% | 19.1% | 26.1% |
| Net Income | 657.0M | 1.4B | 818.0M | 996.0M | 698.0M |
| Net Margin % | 2.2% | 4.8% | 2.4% | 3.0% | 2.4% |
| Key Metrics | |||||
| EBITDA | 2.0B | 2.0B | 2.4B | 2.3B | 2.0B |
| EPS (Basic) | $6.00 | $11.34 | $6.15 | $7.06 | $4.69 |
| EPS (Diluted) | $5.92 | $11.17 | $6.02 | $6.90 | $4.58 |
| Basic Shares Outstanding | 109500000 | 122400000 | 133000000 | 141200000 | 148548000 |
| Diluted Shares Outstanding | 109500000 | 122400000 | 133000000 | 141200000 | 148548000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jabil Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9B | 2.2B | 1.8B | 1.5B | 1.6B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 4.0B | 3.5B | 3.6B | 4.0B | 3.1B |
| Inventory | 4.7B | 4.3B | 5.2B | 6.1B | 4.4B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 13.7B | 12.8B | 14.7B | 13.9B | 10.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 462.0M | 360.0M | 367.0M | 500.0M | 390.0M |
| Goodwill | 2.0B | 1.5B | 1.4B | 1.6B | 1.6B |
| Intangible Assets | 273.0M | 143.0M | 142.0M | 158.0M | 182.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 400.0M | 372.0M | 427.0M | 493.0M | 415.0M |
| Total Non-Current Assets | 4.8B | 4.6B | 4.7B | 5.8B | 5.8B |
| Total Assets | 18.5B | 17.4B | 19.4B | 19.7B | 16.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.9B | 6.2B | 5.7B | 8.0B | 6.8B |
| Short-term Debt | 592.0M | 93.0M | 104.0M | 419.0M | 108.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 1.4B | - | - |
| Total Current Liabilities | 13.7B | 11.8B | 12.7B | 13.7B | 10.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8B | 3.2B | 3.1B | 3.0B | 3.2B |
| Deferred Tax Liabilities | 80.0M | 143.0M | 268.0M | 122.0M | 111.0M |
| Other Non-Current Liabilities | 345.0M | 416.0M | 319.0M | 272.0M | 334.0M |
| Total Non-Current Liabilities | 3.3B | 3.8B | 3.9B | 3.6B | 3.8B |
| Total Liabilities | 17.0B | 15.6B | 16.6B | 17.3B | 14.5B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 6.4B | 5.8B | 4.4B | 3.6B | 2.7B |
| Treasury Stock | 7.9B | 6.8B | 4.3B | 3.8B | 3.1B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.7B | 2.9B | 2.5B | 2.1B |
| Key Metrics | |||||
| Total Debt | 3.4B | 3.3B | 3.2B | 3.4B | 3.3B |
| Working Capital | 6.0M | 1.0B | 2.0B | 211.0M | 194.0M |
Balance Sheet Composition
Jabil Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 657.0M | 1.4B | 818.0M | 996.0M | 698.0M |
| Depreciation & Amortization | 674.0M | 696.0M | 924.0M | 925.0M | 876.0M |
| Stock-Based Compensation | 107.0M | 89.0M | 95.0M | 81.0M | 102.0M |
| Working Capital Changes | 497.0M | 1.1B | 8.0M | 20.0M | -176.0M |
| Operating Cash Flow | 1.9B | 3.2B | 1.9B | 2.0B | 1.5B |
| Investing Activities | |||||
| Capital Expenditures | -322.0M | -661.0M | -708.0M | -841.0M | -793.0M |
| Acquisitions | -385.0M | 2.0B | 21.0M | -18.0M | -50.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -714.0M | 1.4B | -723.0M | -858.0M | -851.0M |
| Financing Activities | |||||
| Share Repurchases | -1.0B | -2.5B | -487.0M | -696.0M | -428.0M |
| Dividends Paid | -36.0M | -42.0M | -45.0M | -48.0M | -50.0M |
| Debt Issuance | 1.8B | 2.0B | 4.0B | 3.8B | 1.7B |
| Debt Repayment | -2.0B | -2.1B | -4.2B | -3.9B | -1.6B |
| Financing Cash Flow | -1.3B | -2.7B | -731.0M | -933.0M | -452.0M |
| Free Cash Flow | 1.2B | 932.0M | 704.0M | 266.0M | 274.0M |
| Net Change in Cash | -83.0M | 1.9B | 494.0M | 227.0M | 206.0M |
Cash Flow Trend
Jabil Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.56
Forward P/E
23.24
Price to Book
26.65
Price to Sales
1.09
PEG Ratio
0.47
Profitability Ratios
Profit Margin
2.48%
Operating Margin
4.67%
Return on Equity
59.70%
Return on Assets
5.35%
Financial Health
Current Ratio
1.01
Debt to Equity
328.91
Beta
1.16
Per Share Data
EPS (TTM)
$7.43
Book Value per Share
$12.70
Revenue per Share
$305.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JBL | 35.7B | 45.56 | 26.65 | 59.70% | 2.48% | 328.91 |
| Amphenol | 184.1B | 45.23 | 13.78 | 36.85% | 18.49% | 118.94 |
| Corning | 145.6B | 89.92 | 12.01 | 14.90% | 10.21% | 76.19 |
| TE Connectivity | 63.9B | 22.22 | 4.92 | 22.72% | 15.54% | 42.26 |
| Celestica | 45.1B | 56.21 | 20.90 | 40.49% | 6.72% | 41.44 |
| Flex | 32.0B | 38.97 | 6.24 | 16.85% | 3.18% | 97.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.






