Flex (FLEX) | Financial Analysis & Statements
Flex Ltd. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
7.1B
Gross Profit
679.0M
9.62%
Operating Income
394.0M
5.58%
Net Income
239.0M
3.39%
EPS (Diluted)
$0.64
Balance Sheet Metrics
Total Assets
18.4B
Total Liabilities
13.4B
Shareholders Equity
5.0B
Debt to Equity
2.67
Cash Flow Metrics
Operating Cash Flow
360.0M
Free Cash Flow
321.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Flex Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 25.8B | 26.4B | 28.5B | 24.6B | 24.1B |
| Cost of Goods Sold | 23.7B | 24.6B | 26.5B | 22.9B | 22.4B |
| Gross Profit | 2.2B | 1.9B | 2.0B | 1.8B | 1.7B |
| Gross Margin % | 8.4% | 7.1% | 6.9% | 7.2% | 7.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 904.0M | 922.0M | 874.0M | 830.0M | 817.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 904.0M | 922.0M | 874.0M | 830.0M | 817.0M |
| Operating Income | 1.2B | 873.0M | 1.0B | 890.0M | 808.0M |
| Operating Margin % | 4.6% | 3.3% | 3.6% | 3.6% | 3.3% |
| Non-Operating Items | |||||
| Interest Income | 61.0M | 56.0M | 30.0M | 14.0M | 14.0M |
| Interest Expense | 218.0M | 207.0M | 230.0M | 166.0M | 161.0M |
| Other Non-Operating Income | -5.0M | -56.0M | -14.0M | 226.0M | 54.0M |
| Pre-tax Income | 1.0B | 666.0M | 807.0M | 964.0M | 714.0M |
| Income Tax | 185.0M | -206.0M | 124.0M | 92.0M | 101.0M |
| Effective Tax Rate % | 18.1% | -30.9% | 15.4% | 9.5% | 14.1% |
| Net Income | 838.0M | 1.2B | 1.0B | 940.0M | 613.0M |
| Net Margin % | 3.2% | 4.7% | 3.6% | 3.8% | 2.5% |
| Key Metrics | |||||
| EBITDA | 1.8B | 1.4B | 1.5B | 1.6B | 1.5B |
| EPS (Basic) | $2.22 | $2.47 | $1.75 | $2.03 | $1.21 |
| EPS (Diluted) | $2.11 | $2.28 | $1.72 | $1.94 | $1.21 |
| Basic Shares Outstanding | 377817433 | 408101772 | 454000000 | 460560312 | 506611570 |
| Diluted Shares Outstanding | 377817433 | 408101772 | 454000000 | 460560312 | 506611570 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Flex Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.3B | 2.5B | 3.2B | 3.0B | 2.6B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.7B | 3.0B | 3.5B | 3.4B | 4.0B |
| Inventory | 5.1B | 6.2B | 7.4B | 6.6B | 3.9B |
| Other Current Assets | 1.2B | 1.0B | 875.0M | 903.0M | 590.0M |
| Total Current Assets | 12.8B | 13.0B | 16.0B | 14.3B | 11.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 562.0M | 601.0M | 605.0M | 637.0M | 642.0M |
| Goodwill | 3.0B | 2.5B | 2.6B | 3.1B | 2.4B |
| Intangible Assets | 343.0M | 245.0M | 315.0M | 411.0M | 213.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 964.0M | 1.0B | 973.0M | 473.0M | 431.0M |
| Total Non-Current Assets | 5.5B | 5.3B | 5.4B | 5.0B | 4.5B |
| Total Assets | 18.4B | 18.3B | 21.4B | 19.3B | 15.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.1B | 4.5B | 5.7B | 6.3B | 5.2B |
| Short-term Debt | 1.2B | - | 150.0M | 949.0M | 268.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 977.0M | 968.0M | 1.5B | 1.0B | 998.0M |
| Total Current Liabilities | 9.8B | 8.5B | 10.9B | 10.7B | 7.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.9B | 3.8B | 4.0B | 3.8B | 4.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 590.0M | 642.0M | 554.0M | 608.0M | 489.0M |
| Total Non-Current Liabilities | 3.5B | 4.4B | 4.8B | 4.4B | 4.6B |
| Total Liabilities | 13.4B | 12.9B | 15.7B | 15.1B | 12.4B |
| Equity | |||||
| Common Stock | 4.1B | 5.1B | 6.5B | 6.1B | 6.2B |
| Retained Earnings | 1.3B | 446.0M | -560.0M | -1.4B | -2.3B |
| Treasury Stock | 200.0M | 0 | 388.0M | 388.0M | 388.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.0B | 5.3B | 5.7B | 4.2B | 3.4B |
| Key Metrics | |||||
| Total Debt | 4.1B | 3.8B | 4.2B | 4.7B | 4.3B |
| Working Capital | 3.0B | 4.5B | 5.2B | 3.6B | 3.5B |
Balance Sheet Composition
Flex Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 838.0M | 1.2B | 1.0B | 936.0M | 613.0M |
| Depreciation & Amortization | 539.0M | 537.0M | 501.0M | 484.0M | 569.0M |
| Stock-Based Compensation | 125.0M | 152.0M | 133.0M | 91.0M | 79.0M |
| Working Capital Changes | -165.0M | -251.0M | -615.0M | -516.0M | -1.1B |
| Operating Cash Flow | 1.5B | 1.3B | 947.0M | 1.0B | 139.0M |
| Investing Activities | |||||
| Capital Expenditures | -423.0M | -505.0M | -615.0M | -432.0M | -266.0M |
| Acquisitions | -426.0M | 12.0M | 4.0M | -530.0M | -3.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -838.0M | -492.0M | -604.0M | -951.0M | -202.0M |
| Financing Activities | |||||
| Share Repurchases | -1.3B | -1.3B | -337.0M | -686.0M | -183.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 499.0M | 2.0M | 718.0M | 759.0M | 2.1B |
| Debt Repayment | -58.0M | -409.0M | -1.0B | -284.0M | -1.1B |
| Financing Cash Flow | -821.0M | -1.7B | 696.0M | 280.0M | 743.0M |
| Free Cash Flow | 1.1B | 796.0M | 315.0M | 581.0M | -207.0M |
| Net Change in Cash | -154.0M | -831.0M | 1.0B | 356.0M | 680.0M |
Cash Flow Trend
Flex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.97
Forward P/E
23.73
Price to Book
6.24
Price to Sales
1.19
PEG Ratio
-7.80
Profitability Ratios
Profit Margin
3.18%
Operating Margin
5.67%
Return on Equity
16.85%
Return on Assets
4.53%
Financial Health
Current Ratio
1.40
Debt to Equity
97.99
Beta
1.20
Per Share Data
EPS (TTM)
$2.23
Book Value per Share
$13.93
Revenue per Share
$71.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FLEX | 32.0B | 38.97 | 6.24 | 16.85% | 3.18% | 97.99 |
| Amphenol | 184.1B | 45.23 | 13.78 | 36.85% | 18.49% | 118.94 |
| Corning | 145.6B | 89.92 | 12.01 | 14.90% | 10.21% | 76.19 |
| TE Connectivity | 63.9B | 22.22 | 4.92 | 22.72% | 15.54% | 42.26 |
| Celestica | 45.1B | 56.21 | 20.90 | 40.49% | 6.72% | 41.44 |
| Jabil | 35.7B | 45.56 | 26.65 | 59.70% | 2.48% | 328.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.






