TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 431.6M
Gross Profit 42.6M 9.87%
Operating Income -45.1M -10.44%
Net Income -41.9M -9.72%
EPS (Diluted) $-0.24

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 1.6B
Shareholders Equity 520.8M
Debt to Equity 2.98

Cash Flow Metrics

Operating Cash Flow 90.0M
Free Cash Flow -53.8M

Revenue & Profitability Trend

Fluence Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.7B2.2B1.2B680.8M561.3M
Cost of Goods Sold i2.4B2.1B1.3B749.9M553.4M
Gross Profit i341.1M141.0M-62.4M-69.1M7.9M
Gross Margin % i12.6%6.4%-5.2%-10.2%1.4%
Operating Expenses
Research & Development i66.2M66.3M60.1M23.4M11.5M
Selling, General & Administrative i236.8M177.4M153.9M60.8M34.2M
Other Operating Expenses i-----
Total Operating Expenses i303.0M243.7M214.1M84.2M45.7M
Operating Income i26.6M-112.6M-283.5M-158.5M-40.8M
Operating Margin % i1.0%-5.1%-23.7%-23.3%-7.3%
Non-Operating Items
Interest Income i5.7M5.4M326.0K--
Interest Expense i--2.0M1.4M128.0K
Other Non-Operating Income7.3M7.0M-4.6M-270.0K648.0K
Pre-tax Income i39.6M-100.3M-287.8M-160.2M-40.3M
Income Tax i9.2M4.5M1.4M1.8M6.4M
Effective Tax Rate % i23.3%0.0%0.0%0.0%0.0%
Net Income i30.4M-104.8M-289.2M-162.0M-46.7M
Net Margin % i1.1%-4.7%-24.1%-23.8%-8.3%
Key Metrics
EBITDA i41.1M-101.9M-276.4M-153.6M-37.1M
EPS (Basic) i$0.18$-0.60$-1.50$-3.27$0.00
EPS (Diluted) i$0.13$-0.60$-1.50$-3.27$0.00
Basic Shares Outstanding i126180011116448602697140544949327549493275
Diluted Shares Outstanding i126180011116448602697140544949327549493275

Income Statement Trend

Fluence Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i448.7M345.9M357.3M36.8M93.8M
Short-term Investments i-0110.4M00
Accounts Receivable i308.6M111.3M86.8M57.4M32.1M
Inventory i182.6M224.9M652.7M389.8M37.3M
Other Current Assets4.6M5.4M1.2M4.7M1.5M
Total Current Assets i1.7B1.2B1.6B661.5M327.5M
Non-Current Assets
Property, Plant & Equipment i25.0M18.3M10.4M8.6M2.8M
Goodwill i115.0M107.8M101.4M54.4M35.8M
Intangible Assets i60.0M55.8M51.7M36.1M26.3M
Long-term Investments-----
Other Non-Current Assets118.9M62.6M53.8M2.7M353.0K
Total Non-Current Assets i221.7M157.2M144.1M56.2M36.6M
Total Assets i1.9B1.4B1.7B717.7M364.0M
Liabilities
Current Liabilities
Accounts Payable i436.7M65.4M304.9M158.4M78.1M
Short-term Debt i30.4M22.5M1.7M100.0M-
Current Portion of Long-term Debt-----
Other Current Liabilities24.2M16.7M8.9M1.9M1.6M
Total Current Liabilities i1.3B745.7M1.1B771.5M378.2M
Non-Current Liabilities
Long-term Debt i-28.0M1.0M--
Deferred Tax Liabilities i7.1M4.8M4.9M0163.0K
Other Non-Current Liabilities29.1M17.3M2.1M2.4M2.6M
Total Non-Current Liabilities i36.2M50.2M7.0M2.4M3.0M
Total Liabilities i1.3B795.8M1.1B773.9M381.2M
Equity
Common Stock i1.0K1.0K1.0K0-
Retained Earnings i-151.4M-174.2M-104.5M-279.3M-117.3M
Treasury Stock i9.5M7.8M5.0M0-
Other Equity-----
Total Shareholders Equity i607.1M556.3M629.2M-56.2M-17.2M
Key Metrics
Total Debt i30.4M50.6M2.7M100.0M0
Working Capital i421.6M449.3M492.1M-110.0M-50.8M

Balance Sheet Composition

Fluence Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i30.4M-104.8M-289.2M-162.0M-46.7M
Depreciation & Amortization i14.5M10.7M7.1M5.1M3.0M
Stock-Based Compensation i23.9M26.9M44.1M0-
Working Capital Changes i-128.1M-14.0M-8.9M-375.2M-52.9M
Operating Cash Flow i-63.0M-77.8M-235.6M-533.5M-94.7M
Investing Activities
Capital Expenditures i-8.1M-3.0M-7.9M-4.3M-1.8M
Acquisitions i0-5.0M-29.2M-18.0M0
Investment Purchases i00-111.3M00
Investment Sales i0111.7M0020.0M
Investing Cash Flow i-8.1M103.7M-148.4M-22.3M18.2M
Financing Activities
Share Repurchases i-1.7M-2.8M-5.0M00
Dividends Paid i-----
Debt Issuance i048.2M000
Debt Repayment i00-100.0M-125.0M-14.5M
Financing Cash Flow i-14.0M45.4M714.0M106.1M-9.5M
Free Cash Flow i60.7M-124.2M-290.3M-269.6M-15.8M
Net Change in Cash i-85.2M71.3M329.9M-449.6M-86.0M

Cash Flow Trend

Fluence Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 93.36
Forward P/E 12.03
Price to Book 2.51
Price to Sales 0.58
PEG Ratio 0.23

Profitability Ratios

Profit Margin -0.75%
Operating Margin 0.72%
Return on Equity -4.59%
Return on Assets -0.88%

Financial Health

Current Ratio 1.64
Debt to Equity 74.95
Beta 2.67

Per Share Data

EPS (TTM) $-0.18
Book Value per Share $3.11
Revenue per Share $18.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
flnc1.4B93.362.51-4.59%-0.75%74.95
Constellation Energy 100.8B33.627.5023.52%12.12%60.21
Brookfield Renewable 6.0B21.5598.16-9.15%-33.95%133.80
Xplr Infrastructure 963.2M-40.640.30-6.33%-14.07%58.86
Altus Power 800.5M499.001.75-2.00%0.67%289.85
Clearway Energy 6.0B46.681.93-2.00%5.31%168.03

Financial data is updated regularly. All figures are in the company's reporting currency.