
Fluence Energy (FLNC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
431.6M
Gross Profit
42.6M
9.87%
Operating Income
-45.1M
-10.44%
Net Income
-41.9M
-9.72%
EPS (Diluted)
$-0.24
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.6B
Shareholders Equity
520.8M
Debt to Equity
2.98
Cash Flow Metrics
Operating Cash Flow
90.0M
Free Cash Flow
-53.8M
Revenue & Profitability Trend
Fluence Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.7B | 2.2B | 1.2B | 680.8M | 561.3M |
Cost of Goods Sold | 2.4B | 2.1B | 1.3B | 749.9M | 553.4M |
Gross Profit | 341.1M | 141.0M | -62.4M | -69.1M | 7.9M |
Gross Margin % | 12.6% | 6.4% | -5.2% | -10.2% | 1.4% |
Operating Expenses | |||||
Research & Development | 66.2M | 66.3M | 60.1M | 23.4M | 11.5M |
Selling, General & Administrative | 236.8M | 177.4M | 153.9M | 60.8M | 34.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 303.0M | 243.7M | 214.1M | 84.2M | 45.7M |
Operating Income | 26.6M | -112.6M | -283.5M | -158.5M | -40.8M |
Operating Margin % | 1.0% | -5.1% | -23.7% | -23.3% | -7.3% |
Non-Operating Items | |||||
Interest Income | 5.7M | 5.4M | 326.0K | - | - |
Interest Expense | - | - | 2.0M | 1.4M | 128.0K |
Other Non-Operating Income | 7.3M | 7.0M | -4.6M | -270.0K | 648.0K |
Pre-tax Income | 39.6M | -100.3M | -287.8M | -160.2M | -40.3M |
Income Tax | 9.2M | 4.5M | 1.4M | 1.8M | 6.4M |
Effective Tax Rate % | 23.3% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 30.4M | -104.8M | -289.2M | -162.0M | -46.7M |
Net Margin % | 1.1% | -4.7% | -24.1% | -23.8% | -8.3% |
Key Metrics | |||||
EBITDA | 41.1M | -101.9M | -276.4M | -153.6M | -37.1M |
EPS (Basic) | $0.18 | $-0.60 | $-1.50 | $-3.27 | $0.00 |
EPS (Diluted) | $0.13 | $-0.60 | $-1.50 | $-3.27 | $0.00 |
Basic Shares Outstanding | 126180011 | 116448602 | 69714054 | 49493275 | 49493275 |
Diluted Shares Outstanding | 126180011 | 116448602 | 69714054 | 49493275 | 49493275 |
Income Statement Trend
Fluence Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 448.7M | 345.9M | 357.3M | 36.8M | 93.8M |
Short-term Investments | - | 0 | 110.4M | 0 | 0 |
Accounts Receivable | 308.6M | 111.3M | 86.8M | 57.4M | 32.1M |
Inventory | 182.6M | 224.9M | 652.7M | 389.8M | 37.3M |
Other Current Assets | 4.6M | 5.4M | 1.2M | 4.7M | 1.5M |
Total Current Assets | 1.7B | 1.2B | 1.6B | 661.5M | 327.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 25.0M | 18.3M | 10.4M | 8.6M | 2.8M |
Goodwill | 115.0M | 107.8M | 101.4M | 54.4M | 35.8M |
Intangible Assets | 60.0M | 55.8M | 51.7M | 36.1M | 26.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 118.9M | 62.6M | 53.8M | 2.7M | 353.0K |
Total Non-Current Assets | 221.7M | 157.2M | 144.1M | 56.2M | 36.6M |
Total Assets | 1.9B | 1.4B | 1.7B | 717.7M | 364.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 436.7M | 65.4M | 304.9M | 158.4M | 78.1M |
Short-term Debt | 30.4M | 22.5M | 1.7M | 100.0M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 24.2M | 16.7M | 8.9M | 1.9M | 1.6M |
Total Current Liabilities | 1.3B | 745.7M | 1.1B | 771.5M | 378.2M |
Non-Current Liabilities | |||||
Long-term Debt | - | 28.0M | 1.0M | - | - |
Deferred Tax Liabilities | 7.1M | 4.8M | 4.9M | 0 | 163.0K |
Other Non-Current Liabilities | 29.1M | 17.3M | 2.1M | 2.4M | 2.6M |
Total Non-Current Liabilities | 36.2M | 50.2M | 7.0M | 2.4M | 3.0M |
Total Liabilities | 1.3B | 795.8M | 1.1B | 773.9M | 381.2M |
Equity | |||||
Common Stock | 1.0K | 1.0K | 1.0K | 0 | - |
Retained Earnings | -151.4M | -174.2M | -104.5M | -279.3M | -117.3M |
Treasury Stock | 9.5M | 7.8M | 5.0M | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 607.1M | 556.3M | 629.2M | -56.2M | -17.2M |
Key Metrics | |||||
Total Debt | 30.4M | 50.6M | 2.7M | 100.0M | 0 |
Working Capital | 421.6M | 449.3M | 492.1M | -110.0M | -50.8M |
Balance Sheet Composition
Fluence Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 30.4M | -104.8M | -289.2M | -162.0M | -46.7M |
Depreciation & Amortization | 14.5M | 10.7M | 7.1M | 5.1M | 3.0M |
Stock-Based Compensation | 23.9M | 26.9M | 44.1M | 0 | - |
Working Capital Changes | -128.1M | -14.0M | -8.9M | -375.2M | -52.9M |
Operating Cash Flow | -63.0M | -77.8M | -235.6M | -533.5M | -94.7M |
Investing Activities | |||||
Capital Expenditures | -8.1M | -3.0M | -7.9M | -4.3M | -1.8M |
Acquisitions | 0 | -5.0M | -29.2M | -18.0M | 0 |
Investment Purchases | 0 | 0 | -111.3M | 0 | 0 |
Investment Sales | 0 | 111.7M | 0 | 0 | 20.0M |
Investing Cash Flow | -8.1M | 103.7M | -148.4M | -22.3M | 18.2M |
Financing Activities | |||||
Share Repurchases | -1.7M | -2.8M | -5.0M | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 48.2M | 0 | 0 | 0 |
Debt Repayment | 0 | 0 | -100.0M | -125.0M | -14.5M |
Financing Cash Flow | -14.0M | 45.4M | 714.0M | 106.1M | -9.5M |
Free Cash Flow | 60.7M | -124.2M | -290.3M | -269.6M | -15.8M |
Net Change in Cash | -85.2M | 71.3M | 329.9M | -449.6M | -86.0M |
Cash Flow Trend
Fluence Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
93.36
Forward P/E
12.03
Price to Book
2.51
Price to Sales
0.58
PEG Ratio
0.23
Profitability Ratios
Profit Margin
-0.75%
Operating Margin
0.72%
Return on Equity
-4.59%
Return on Assets
-0.88%
Financial Health
Current Ratio
1.64
Debt to Equity
74.95
Beta
2.67
Per Share Data
EPS (TTM)
$-0.18
Book Value per Share
$3.11
Revenue per Share
$18.87
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
flnc | 1.4B | 93.36 | 2.51 | -4.59% | -0.75% | 74.95 |
Constellation Energy | 100.8B | 33.62 | 7.50 | 23.52% | 12.12% | 60.21 |
Brookfield Renewable | 6.0B | 21.55 | 98.16 | -9.15% | -33.95% | 133.80 |
Xplr Infrastructure | 963.2M | -40.64 | 0.30 | -6.33% | -14.07% | 58.86 |
Altus Power | 800.5M | 499.00 | 1.75 | -2.00% | 0.67% | 289.85 |
Clearway Energy | 6.0B | 46.68 | 1.93 | -2.00% | 5.31% | 168.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.