
Huntington (HBAN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.9B
Net Income
542.0M
27.97%
EPS (Diluted)
$0.34
Balance Sheet Metrics
Total Assets
209.6B
Total Liabilities
189.1B
Shareholders Equity
20.5B
Debt to Equity
9.23
Cash Flow Metrics
Operating Cash Flow
-175.0M
Free Cash Flow
459.0M
Revenue & Profitability Trend
Huntington Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.4B | 7.4B | 7.3B | 6.0B | 4.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.9B | 2.9B | 2.6B | 2.5B | 1.8B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.9B | 2.9B | 2.6B | 2.5B | 1.8B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.4B | 2.4B | 2.8B | 1.6B | 972.0M |
Income Tax | 443.0M | 413.0M | 515.0M | 294.0M | 155.0M |
Effective Tax Rate % | 18.4% | 17.3% | 18.6% | 18.5% | 15.9% |
Net Income | 2.0B | 2.0B | 2.2B | 1.3B | 817.0M |
Net Margin % | 26.5% | 26.8% | 31.0% | 21.6% | 17.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.24 | $1.26 | $1.47 | $0.91 | $0.71 |
EPS (Diluted) | $1.22 | $1.24 | $1.45 | $0.90 | $0.69 |
Basic Shares Outstanding | 1451000000 | 1446449000 | 1441000000 | 1262000000 | 1017000000 |
Diluted Shares Outstanding | 1451000000 | 1446449000 | 1441000000 | 1262000000 | 1017000000 |
Income Statement Trend
Huntington Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 13.3B | 10.3B | 6.9B | 5.9B | 6.7B |
Short-term Investments | 3.9B | 3.4B | 511.0M | 374.0M | 304.0M |
Accounts Receivable | - | - | - | 294.0M | 273.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 909.0M | 899.0M | 896.0M | 852.0M | 736.0M |
Goodwill | 11.8B | 11.8B | 11.9B | 11.3B | 4.4B |
Intangible Assets | 677.0M | 672.0M | 712.0M | 611.0M | 428.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 204.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 57.0M | 2.0M | 1.8B | 14.0M | 112.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 16.4B | 12.4B | 9.7B | 7.1B | 8.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 184.4B | - | - | - | - |
Equity | |||||
Common Stock | 15.0M | 15.0M | 14.0M | 14.0M | 10.0M |
Retained Earnings | 5.2B | 4.3B | 3.4B | 2.2B | 1.9B |
Treasury Stock | 86.0M | 91.0M | 80.0M | 79.0M | 59.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.8B | 19.4B | 17.8B | 19.3B | 13.0B |
Key Metrics | |||||
Total Debt | 16.4B | 12.4B | 11.5B | 7.1B | 8.5B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Huntington Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.0B | 2.0B | 2.2B | 1.3B | 817.0M |
Depreciation & Amortization | 622.0M | 798.0M | 484.0M | 391.0M | 367.0M |
Stock-Based Compensation | 106.0M | 97.0M | 105.0M | 129.0M | 77.0M |
Working Capital Changes | -1.0B | -256.0M | -105.0M | 409.0M | -357.0M |
Operating Cash Flow | 1.6B | 2.3B | 3.1B | 2.1B | 809.0M |
Investing Activities | |||||
Capital Expenditures | 1.6B | 1.8B | 1.7B | 808.0M | 585.0M |
Acquisitions | 0 | 0 | -223.0M | -152.0M | 0 |
Investment Purchases | -16.2B | -5.9B | -11.4B | -24.8B | -11.2B |
Investment Sales | 13.4B | 5.7B | 7.7B | 17.4B | 9.1B |
Investing Cash Flow | -1.6B | 1.7B | -2.2B | -7.3B | -1.3B |
Financing Activities | |||||
Share Repurchases | -410.0M | -82.0M | 0 | -1.4B | -92.0M |
Dividends Paid | -1.0B | -1.0B | -1.0B | -888.0M | -698.0M |
Debt Issuance | 7.7B | 15.0B | 11.0B | 775.0M | 1.4B |
Debt Repayment | -3.6B | -12.4B | -8.0B | -3.4B | -5.4B |
Financing Cash Flow | 1.8B | 449.0M | 4.1B | -5.7B | -6.2B |
Free Cash Flow | 1.7B | 2.5B | 3.8B | 1.8B | 1.2B |
Net Change in Cash | 1.9B | 4.5B | 5.0B | -10.9B | -6.7B |
Cash Flow Trend
Huntington Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.51
Forward P/E
12.51
Price to Book
1.29
Price to Sales
3.38
PEG Ratio
0.75
Profitability Ratios
Profit Margin
29.14%
Operating Margin
36.38%
Return on Equity
10.51%
Return on Assets
1.05%
Financial Health
Debt to Equity
0.88
Beta
0.98
Per Share Data
EPS (TTM)
$1.34
Book Value per Share
$12.98
Revenue per Share
$4.98
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hban | 23.8B | 12.51 | 1.29 | 10.51% | 29.14% | 0.88 |
Nu Holdings | 74.7B | 32.19 | 7.64 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 73.5B | 11.36 | 1.36 | 11.67% | 27.00% | 1.34 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Deutsche Bank AG | 67.2B | 12.12 | 0.85 | 8.14% | 20.55% | 6.12 |
NatWest Group plc | 61.4B | 9.35 | 3.33 | 13.02% | 35.31% | 3.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.