Huntington (HBAN) | Financial Analysis & Statements
Huntington Bancshares Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.1B
Net Income
523.0M
24.45%
EPS (Diluted)
$0.30
Balance Sheet Metrics
Total Assets
225.1B
Total Liabilities
200.7B
Shareholders Equity
24.4B
Debt to Equity
8.23
Cash Flow Metrics
Operating Cash Flow
724.0M
Free Cash Flow
810.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Huntington Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.1B | 7.4B | 7.4B | 7.3B | 6.0B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.1B | 2.9B | 2.9B | 2.6B | 2.5B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.1B | 2.9B | 2.9B | 2.6B | 2.5B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.7B | 2.4B | 2.4B | 2.8B | 1.6B |
| Income Tax | 459.0M | 443.0M | 413.0M | 515.0M | 294.0M |
| Effective Tax Rate % | 17.1% | 18.4% | 17.3% | 18.6% | 18.5% |
| Net Income | 2.2B | 2.0B | 2.0B | 2.2B | 1.3B |
| Net Margin % | 27.4% | 26.5% | 26.8% | 31.0% | 21.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.41 | $1.24 | $1.26 | $1.47 | $0.91 |
| EPS (Diluted) | $1.39 | $1.22 | $1.24 | $1.45 | $0.90 |
| Basic Shares Outstanding | 1478945000 | 1451000000 | 1446449000 | 1441000000 | 1262000000 |
| Diluted Shares Outstanding | 1478945000 | 1451000000 | 1446449000 | 1441000000 | 1262000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Huntington Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 14.1B | 13.3B | 10.3B | 6.9B | 5.9B |
| Short-term Investments | 2.0B | 3.9B | 3.4B | 511.0M | 374.0M |
| Accounts Receivable | - | - | - | - | 294.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 978.0M | 909.0M | 899.0M | 896.0M | 852.0M |
| Goodwill | 12.7B | 11.8B | 11.8B | 11.9B | 11.3B |
| Intangible Assets | 752.0M | 677.0M | 672.0M | 712.0M | 611.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 225.1B | 204.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 1.2B | 57.0M | 2.0M | 1.8B | 14.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.2B | 16.4B | 12.4B | 9.7B | 7.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 200.7B | 184.4B | - | - | - |
| Equity | |||||
| Common Stock | 16.0M | 15.0M | 15.0M | 14.0M | 14.0M |
| Retained Earnings | 6.4B | 5.2B | 4.3B | 3.4B | 2.2B |
| Treasury Stock | 92.0M | 86.0M | 91.0M | 80.0M | 79.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.4B | 19.8B | 19.4B | 17.8B | 19.3B |
| Key Metrics | |||||
| Total Debt | 18.5B | 16.4B | 12.4B | 11.5B | 7.1B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Huntington Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2B | 2.0B | 2.0B | 2.2B | 1.3B |
| Depreciation & Amortization | 762.0M | 622.0M | 798.0M | 484.0M | 391.0M |
| Stock-Based Compensation | 113.0M | 106.0M | 97.0M | 105.0M | 129.0M |
| Working Capital Changes | -605.0M | -1.0B | -256.0M | -105.0M | 409.0M |
| Operating Cash Flow | 2.0B | 1.6B | 2.3B | 3.1B | 2.1B |
| Investing Activities | |||||
| Capital Expenditures | 1.6B | 1.6B | 1.8B | 1.7B | 808.0M |
| Acquisitions | 864.0M | 0 | 0 | -223.0M | -152.0M |
| Investment Purchases | -6.1B | -16.2B | -5.9B | -11.4B | -24.8B |
| Investment Sales | 10.6B | 13.4B | 5.7B | 7.7B | 17.4B |
| Investing Cash Flow | 6.7B | -1.6B | 1.7B | -2.2B | -7.3B |
| Financing Activities | |||||
| Share Repurchases | 0 | -410.0M | -82.0M | 0 | -1.4B |
| Dividends Paid | -1.0B | -1.0B | -1.0B | -1.0B | -888.0M |
| Debt Issuance | 2.5B | 7.7B | 15.0B | 11.0B | 775.0M |
| Debt Repayment | -2.1B | -3.6B | -12.4B | -8.0B | -3.4B |
| Financing Cash Flow | 867.0M | 1.8B | 449.0M | 4.1B | -5.7B |
| Free Cash Flow | 2.2B | 1.7B | 2.5B | 3.8B | 1.8B |
| Net Change in Cash | 9.6B | 1.9B | 4.5B | 5.0B | -10.9B |
Cash Flow Trend
Huntington Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.21
Forward P/E
8.87
Price to Book
1.23
Price to Sales
4.49
PEG Ratio
-1.38
Profitability Ratios
Profit Margin
28.74%
Operating Margin
39.78%
Return on Equity
10.10%
Return on Assets
1.04%
Financial Health
Debt to Equity
0.79
Beta
0.97
Per Share Data
EPS (TTM)
$1.39
Book Value per Share
$13.79
Revenue per Share
$5.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HBAN | 34.3B | 12.21 | 1.23 | 10.10% | 28.74% | 0.79 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| Nu Holdings | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| Truist Financial | 64.0B | 12.61 | 1.07 | 8.58% | 29.62% | 1.06 |
| NatWest Group plc | 62.5B | 8.77 | 1.24 | 14.23% | 36.51% | 4.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.






