Jayud Global (JYD) | Financial Analysis & Statements
Jayud Global Logistics Ltd. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
184.4M
Total Liabilities
105.0M
Shareholders Equity
79.4M
Debt to Equity
1.32
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Jayud Global Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 565.3M | 497.9M | 652.0M | 545.6M | 290.3M |
| Cost of Goods Sold | 576.4M | 513.7M | 614.6M | 511.1M | 269.3M |
| Gross Profit | -11.2M | -15.9M | 37.4M | 34.5M | 21.0M |
| Gross Margin % | -2.0% | -3.2% | 5.7% | 6.3% | 7.2% |
| Operating Expenses | |||||
| Research & Development | 1.1M | 1.4M | 2.1M | 1.5M | 1.4M |
| Selling, General & Administrative | 32.4M | 38.1M | 33.6M | 19.8M | 13.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 33.4M | 39.5M | 35.7M | 21.3M | 14.7M |
| Operating Income | -54.1M | -73.6M | 702.2K | 12.8M | 6.3M |
| Operating Margin % | -9.6% | -14.8% | 0.1% | 2.3% | 2.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 2.6M | 995.2K | 943.3K | 1.4M | 651.1K |
| Other Non-Operating Income | 198.0K | -8.5M | 4.2M | 477.7K | -1.0M |
| Pre-tax Income | -56.5M | -83.1M | 4.0M | 11.9M | 4.7M |
| Income Tax | -536.2K | -2.8M | 2.6M | 1.7M | 1.6M |
| Effective Tax Rate % | 0.0% | 0.0% | 65.2% | 14.3% | 34.9% |
| Net Income | -55.5M | -80.3M | 1.4M | 10.2M | 3.0M |
| Net Margin % | -9.8% | -16.1% | 0.2% | 1.9% | 1.0% |
| Key Metrics | |||||
| EBITDA | -48.5M | -64.0M | 12.3M | 17.0M | 10.3M |
| EPS (Basic) | $-85.21 | $-173.43 | $0.18 | $0.48 | $0.14 |
| EPS (Diluted) | $-85.21 | $-173.43 | $0.18 | $0.48 | $0.14 |
| Basic Shares Outstanding | - | 20924500 | 21250000 | 21250000 | 154825375 |
| Diluted Shares Outstanding | - | 20924500 | 21250000 | 21250000 | 154825375 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jayud Global Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 37.0M | 26.1M | 27.9M | 40.3M | 23.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 38.9M | 41.3M | 32.6M | 87.6M | 37.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 6.9M | 12.5M | 12.2M | 1.7M | 6.8M |
| Total Current Assets | 140.4M | 82.6M | 77.2M | 161.3M | 68.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.5M | 12.4M | 34.2M | 8.4M | 7.9M |
| Goodwill | 2.1M | 2.0M | 758.0K | 920.9K | 873.4K |
| Intangible Assets | 2.1M | 2.0M | 758.0K | 920.9K | 873.4K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.7M | 3.7M | 6.8M | 1.0M | 1.0M |
| Total Non-Current Assets | 44.0M | 17.9M | 48.2M | 9.6M | 9.5M |
| Total Assets | 184.4M | 100.5M | 125.4M | 170.8M | 77.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 44.7M | 46.5M | 25.6M | 102.9M | 41.4M |
| Short-term Debt | 22.2M | 41.8M | 33.5M | 24.2M | 11.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 452.7K | 233.1K | 299.1K | 650.6K | 39.2K |
| Total Current Liabilities | 96.2M | 109.6M | 76.8M | 147.7M | 68.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9M | 8.9M | 17.7M | 6.4M | 3.4M |
| Deferred Tax Liabilities | 0 | 760.8K | 0 | - | - |
| Other Non-Current Liabilities | - | - | 1 | - | 49.4K |
| Total Non-Current Liabilities | 8.8M | 16.6M | 17.7M | 6.4M | 3.5M |
| Total Liabilities | 105.0M | 126.2M | 94.5M | 154.1M | 71.7M |
| Equity | |||||
| Common Stock | 65.8K | 13.9K | 12.9K | 11.0K | 11.0K |
| Retained Earnings | -127.0M | -77.5M | -9.0M | 1.2M | -8.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 79.4M | -25.7M | 30.9M | 16.8M | 6.1M |
| Key Metrics | |||||
| Total Debt | 24.1M | 50.7M | 51.2M | 30.6M | 15.3M |
| Working Capital | 44.2M | -27.0M | 351.4K | 13.6M | 71.5K |
Balance Sheet Composition
Jayud Global Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -55.5M | -80.3M | 1.4M | 10.2M | 3.0M |
| Depreciation & Amortization | 4.4M | 10.5M | 11.8M | 4.2M | 4.1M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -35.6M | -598.7K | -37.9M | 10.5M | 9.4M |
| Operating Cash Flow | -89.4M | -72.8M | -24.6M | 25.7M | 15.5M |
| Investing Activities | |||||
| Capital Expenditures | -719.3K | -4.4M | -2.1M | -634.9K | -155.1K |
| Acquisitions | 145.6K | 0 | -3.6M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -573.7K | -4.4M | -5.7M | -4.1M | -155.1K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | 0 | 0 | -6.2M | 0 | -1.4M |
| Debt Issuance | 31.4M | 3.7M | 16.9M | 16.0M | 7.6M |
| Debt Repayment | -78.2M | -24.6M | -39.9M | -20.9M | -17.6M |
| Financing Cash Flow | 55.1M | 24.2M | -6.9M | -2.4M | -13.8M |
| Free Cash Flow | -98.2M | -48.7M | -17.4M | 3.6M | 15.2M |
| Net Change in Cash | -34.9M | -53.0M | -37.2M | 19.3M | 1.5M |
Cash Flow Trend
Jayud Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.02
Price to Book
0.51
Price to Sales
0.05
Profitability Ratios
Profit Margin
-5.93%
Operating Margin
-11.70%
Return on Equity
-43.74%
Return on Assets
-10.68%
Financial Health
Current Ratio
1.50
Debt to Equity
35.32
Per Share Data
EPS (TTM)
$-2.28
Book Value per Share
$7.17
Revenue per Share
$262.74
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JYD | 34.0M | 0.02 | 0.51 | -43.74% | -5.93% | 35.32 |
| FedEx | 93.7B | 20.62 | 3.10 | 15.87% | 4.88% | 140.99 |
| United Parcel | 90.9B | 16.31 | 5.60 | 33.77% | 6.29% | 175.88 |
| Proficient Auto | 186.8M | - | 0.59 | -11.09% | -8.37% | 28.03 |
| Freightos | 104.4M | -5.81 | 2.53 | -35.82% | -59.46% | 5.53 |
| Shengfeng | 73.4M | 6.43 | 0.56 | 9.31% | 2.08% | 63.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




