Hormel Foods (HRL) | Financial Analysis & Statements
Hormel Foods Corporation Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Revenue
3.2B
Gross Profit
444.8M
13.96%
Operating Income
221.4M
6.95%
Net Income
-56.2M
-1.76%
EPS (Diluted)
$-0.10
Balance Sheet Metrics
Total Assets
13.4B
Total Liabilities
5.5B
Shareholders Equity
7.9B
Debt to Equity
0.69
Cash Flow Metrics
Operating Cash Flow
171.7M
Free Cash Flow
231.4M
Revenue & Profitability Trend
Quarter Income Flow
Oct 31, 2025
Annual Income Flow
2025
Hormel Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.1B | 11.9B | 12.1B | 12.5B | 11.4B |
| Cost of Goods Sold | 10.2B | 9.9B | 10.1B | 10.3B | 9.5B |
| Gross Profit | 1.9B | 2.0B | 2.0B | 2.2B | 1.9B |
| Gross Margin % | 15.6% | 17.0% | 16.5% | 17.4% | 16.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 996.6M | 1.0B | 942.2M | 879.3M | 853.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 996.6M | 1.0B | 942.2M | 879.3M | 853.1M |
| Operating Income | 895.2M | 1.0B | 1.1B | 1.3B | 1.1B |
| Operating Margin % | 7.4% | 8.5% | 8.7% | 10.3% | 9.4% |
| Non-Operating Items | |||||
| Interest Income | 24.2M | 48.4M | 14.8M | 28.0M | 46.9M |
| Interest Expense | 78.0M | 80.9M | 73.4M | 62.5M | 43.3M |
| Other Non-Operating Income | -177.9M | 51.1M | 14.4M | 27.2M | 47.8M |
| Pre-tax Income | 663.4M | 1.0B | 1.0B | 1.3B | 1.1B |
| Income Tax | 185.7M | 230.8M | 220.6M | 277.9M | 217.0M |
| Effective Tax Rate % | 28.0% | 22.3% | 21.8% | 21.7% | 19.3% |
| Net Income | 477.8M | 804.6M | 792.9M | 1.0B | 909.1M |
| Net Margin % | 3.9% | 6.7% | 6.5% | 8.0% | 8.0% |
| Key Metrics | |||||
| EBITDA | 1.1B | 1.4B | 1.4B | 1.6B | 1.4B |
| EPS (Basic) | $0.87 | $1.47 | $1.45 | $1.84 | $1.68 |
| EPS (Diluted) | $0.87 | $1.47 | $1.45 | $1.82 | $1.66 |
| Basic Shares Outstanding | 550164000 | 548129000 | 546421000 | 544918000 | 541114000 |
| Diluted Shares Outstanding | 550164000 | 548129000 | 546421000 | 544918000 | 541114000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hormel Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 670.7M | 741.9M | 736.5M | 982.1M | 613.5M |
| Short-term Investments | 32.9M | 24.7M | 16.7M | 16.1M | 21.2M |
| Accounts Receivable | 784.8M | 817.9M | 817.4M | 867.6M | 895.7M |
| Inventory | 1.7B | 1.6B | 1.7B | 1.7B | 1.4B |
| Other Current Assets | 73.2M | 35.3M | 39.0M | 48.0M | 39.9M |
| Total Current Assets | 3.4B | 3.2B | 3.3B | 3.6B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.0B | 2.9B | 2.8B | 2.6B | 2.4B |
| Goodwill | 11.5B | 11.6B | 11.6B | 11.7B | 11.7B |
| Intangible Assets | 1.6B | 1.7B | 1.8B | 1.8B | 1.8B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 431.5M | 411.9M | 370.3M | 283.2M | 299.9M |
| Total Non-Current Assets | 10.0B | 10.2B | 10.2B | 9.7B | 9.7B |
| Total Assets | 13.4B | 13.4B | 13.4B | 13.3B | 12.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 731.6M | 735.6M | 771.4M | 816.6M | 793.3M |
| Short-term Debt | 6.6M | 7.8M | 950.5M | 8.8M | 8.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | -1.0K | -1.0K | - | - |
| Total Current Liabilities | 1.4B | 1.4B | 2.3B | 1.5B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.9B | 2.9B | 2.4B | 3.3B | 3.3B |
| Deferred Tax Liabilities | 661.3M | 589.4M | 498.1M | 475.2M | 278.2M |
| Other Non-Current Liabilities | 225.4M | 211.2M | 191.9M | 141.8M | 162.6M |
| Total Non-Current Liabilities | 4.1B | 4.0B | 3.4B | 4.3B | 4.3B |
| Total Liabilities | 5.5B | 5.4B | 5.7B | 5.8B | 5.7B |
| Equity | |||||
| Common Stock | 8.1M | 8.0M | 8.0M | 8.0M | 7.9M |
| Retained Earnings | 7.5B | 7.7B | 7.5B | 7.3B | 6.9B |
| Treasury Stock | 0 | 0 | 0 | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.9B | 8.0B | 7.7B | 7.5B | 7.0B |
| Key Metrics | |||||
| Total Debt | 2.9B | 2.9B | 3.3B | 3.3B | 3.3B |
| Working Capital | 2.0B | 1.8B | 985.5M | 2.2B | 1.5B |
Balance Sheet Composition
Hormel Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 477.8M | 804.6M | 792.9M | 1.0B | 909.1M |
| Depreciation & Amortization | 263.9M | 257.8M | 253.3M | 235.9M | 209.3M |
| Stock-Based Compensation | 25.6M | 23.2M | 24.1M | 24.9M | 24.7M |
| Working Capital Changes | -177.1M | 94.3M | -37.5M | -367.2M | -237.2M |
| Operating Cash Flow | 688.0M | 1.3B | 1.1B | 1.1B | 957.5M |
| Investing Activities | |||||
| Capital Expenditures | -310.8M | -256.0M | -264.9M | -277.7M | -230.2M |
| Acquisitions | 8.4M | 17.0M | -427.7M | 2.4M | -3.4B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -291.7M | -230.8M | -689.5M | -260.5M | -3.6B |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -12.3M | 0 | -20.0M |
| Dividends Paid | -633.2M | -615.0M | -592.9M | -557.8M | -523.1M |
| Debt Issuance | 0 | 497.8M | 2.0M | 0 | 2.3B |
| Debt Repayment | -7.8M | -959.0M | -8.8M | -8.7M | -258.6M |
| Financing Cash Flow | -636.1M | -1.1B | -612.1M | -566.5M | 1.5B |
| Free Cash Flow | 534.3M | 1.0B | 777.6M | 856.1M | 769.5M |
| Net Change in Cash | -239.7M | 19.9M | -187.9M | 277.4M | -1.2B |
Cash Flow Trend
Hormel Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.88
Forward P/E
13.52
Price to Book
1.47
Price to Sales
0.96
PEG Ratio
3.70
Profitability Ratios
Profit Margin
4.03%
Operating Margin
11.06%
Return on Equity
6.12%
Return on Assets
4.43%
Financial Health
Current Ratio
2.66
Debt to Equity
4.24
Beta
0.36
Per Share Data
EPS (TTM)
$0.89
Book Value per Share
$14.43
Revenue per Share
$22.06
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HRL | 12.0B | 23.88 | 1.47 | 6.12% | 4.03% | 4.24 |
| Kellanova | 29.0B | 22.80 | 6.91 | 32.11% | 10.08% | 145.10 |
| Kraft Heinz | 26.0B | 13.01 | 0.62 | -12.84% | -23.44% | 52.10 |
| General Mills | 18.9B | 8.57 | 3.39 | 23.59% | 12.05% | 217.63 |
| McCormick & Company | 14.0B | 8.51 | 2.00 | 25.35% | 23.12% | 65.16 |
| McCormick & Company | 13.7B | 8.51 | 2.00 | 25.35% | 23.12% | 65.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.




