TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.8B
Gross Profit 1.2B 70.38%
Operating Income 992.5M 55.93%
Net Income 473.4M 26.68%
EPS (Diluted) $1,343.00

Balance Sheet Metrics

Total Assets 18.4B
Total Liabilities 14.7B
Shareholders Equity 3.7B
Debt to Equity 3.95

Cash Flow Metrics

Operating Cash Flow 580.6M
Free Cash Flow 728.8M

Revenue & Profitability Trend

JSC Kaspi.kz ADR Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.6B1.9T1.3T889.6B647.5B
Cost of Goods Sold i1.7B671.8B383.6B244.9B199.3B
Gross Profit i2.9B1.2T870.6B644.7B448.2B
Gross Margin % i62.3%64.5%69.4%72.5%69.2%
Operating Expenses
Research & Development i200.5M88.7B60.8B44.4B30.8B
Selling, General & Administrative i140.7M51.4B50.4B32.4B63.8B
Other Operating Expenses i208.6M79.6B55.2B34.4B27.6B
Total Operating Expenses i549.8M219.6B166.4B111.2B122.3B
Operating Income i2.3B998.8B704.2B533.5B323.9B
Operating Margin % i50.4%52.8%56.1%60.0%50.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income20.6M23.2B16.4B-4.7B-6.1B
Pre-tax Income i2.3B1.0T720.6B528.8B317.8B
Income Tax i412.7M173.2B131.7B93.6B54.5B
Effective Tax Rate % i17.6%17.0%18.3%17.7%17.1%
Net Income i1.9B848.8B588.8B435.2B263.3B
Net Margin % i41.9%44.9%46.9%48.9%40.7%
Key Metrics
EBITDA i2.3B998.8B704.2B533.5B332.0B
EPS (Basic) i$5,477.00$4,431.00$3,051.00$2,247.00$1,361.00
EPS (Diluted) i$5,431.00$4,381.00$3,016.00$2,222.00$1,347.00
Basic Shares Outstanding i34745593105364727969986046149723231310897038936952
Diluted Shares Outstanding i34745593105364727969986046149723231310897038936952

Income Statement Trend

JSC Kaspi.kz ADR Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B820.5B615.4B342.1B330.4B
Short-term Investments i2.7B1.4T1.1T606.5B865.8B
Accounts Receivable i----1.3B
Inventory i29.6M----
Other Current Assets-----
Total Current Assets i10.4B6.5T4.9T3.5T2.7T
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i203.1M31.6B15.3B14.1B9.8B
Intangible Assets i139.3M-15.3B14.1B9.8B
Long-term Investments31.4M642.0M30.0M955.0M3.7B
Other Non-Current Assets274.5K78.0B18.3B28.0B13.0B
Total Non-Current Assets i4.9B302.5B198.0B130.4B116.2B
Total Assets i15.3B6.8T5.1T3.6T2.8T
Liabilities
Current Liabilities
Accounts Payable i11.9B5.4T4.0T2.7T2.1T
Short-term Debt i360.5M60.3B42.7B26.7B16.1B
Current Portion of Long-term Debt-----
Other Current Liabilities252.6K---3.0B
Total Current Liabilities i12.4B5.5T4.1T2.8T2.2T
Non-Current Liabilities
Long-term Debt i44.8M161.9B224.3B283.8B217.0B
Deferred Tax Liabilities i8.0M3.2B3.2B2.5B2.3B
Other Non-Current Liabilities27.6M8.7B7.7B5.9B2.5B
Total Non-Current Liabilities i96.1M181.2B240.0B309.3B241.8B
Total Liabilities i12.5B5.7T4.3T3.1T2.4T
Equity
Common Stock i238.2M130.1B130.1B130.1B95.8B
Retained Earnings i2.7B1.1T762.5B377.9B280.8B
Treasury Stock i277.3M152.0B94.1B32.6B-
Other Equity-----
Total Shareholders Equity i2.9B1.1T825.7B504.7B394.7B
Key Metrics
Total Debt i405.3M222.2B267.1B310.5B233.1B
Working Capital i-1.9B981.9B867.7B683.6B520.3B

Balance Sheet Composition

JSC Kaspi.kz ADR Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.1B312.5B442.5B-472.7B342.9B
Operating Cash Flow i672.3M1.1T959.1B-124.6B532.3B
Investing Activities
Capital Expenditures i-174.3M-50.0B-58.9B-24.5B-17.5B
Acquisitions i0-29.1B0-610.0M-662.0M
Investment Purchases i-1.2B-2.6T-1.5T-1.0T-743.2B
Investment Sales i1.2B2.5T1.1T1.4T396.6B
Investing Cash Flow i-198.3M-218.4B-487.2B289.7B-364.7B
Financing Activities
Share Repurchases i-5.2M-60.7B-63.7B0-
Dividends Paid i-1.2B-560.1B-210.1B-340.4B-175.4B
Debt Issuance i-----
Debt Repayment i-89.3M-46.6B0-10.4B0
Financing Cash Flow i-1.3B-676.0B-275.9B-352.6B-177.5B
Free Cash Flow i889.8M1.1T961.5B45.4B599.5B
Net Change in Cash i-825.2M206.5B196.0B-187.5B-9.9B

Cash Flow Trend

JSC Kaspi.kz ADR Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.75
Forward P/E 0.01
Price to Book 0.01
Price to Sales 0.01
PEG Ratio 1.06

Profitability Ratios

Profit Margin 34.29%
Operating Margin 56.25%
Return on Equity 67.68%
Return on Assets 15.13%

Financial Health

Current Ratio 4.25
Debt to Equity 27.55
Beta -0.06

Per Share Data

EPS (TTM) $10.32
Book Value per Share $10,244.26
Revenue per Share $16,726.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kspi16.2B7.750.0167.68%34.29%27.55
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 819.5B66.0833.6669.24%21.08%452.53
Palo Alto Networks 138.6B130.3117.6917.45%12.30%5.34
CrowdStrike Holdings 122.9B716.5532.71-8.92%-6.84%21.36
Synopsys 88.3B63.403.156.50%31.04%54.83

Financial data is updated regularly. All figures are in the company's reporting currency.