
JSC Kaspi.kz ADR (KSPI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.8B
Gross Profit
1.2B
70.38%
Operating Income
992.5M
55.93%
Net Income
473.4M
26.68%
EPS (Diluted)
$1,343.00
Balance Sheet Metrics
Total Assets
18.4B
Total Liabilities
14.7B
Shareholders Equity
3.7B
Debt to Equity
3.95
Cash Flow Metrics
Operating Cash Flow
580.6M
Free Cash Flow
728.8M
Revenue & Profitability Trend
JSC Kaspi.kz ADR Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.6B | 1.9T | 1.3T | 889.6B | 647.5B |
Cost of Goods Sold | 1.7B | 671.8B | 383.6B | 244.9B | 199.3B |
Gross Profit | 2.9B | 1.2T | 870.6B | 644.7B | 448.2B |
Gross Margin % | 62.3% | 64.5% | 69.4% | 72.5% | 69.2% |
Operating Expenses | |||||
Research & Development | 200.5M | 88.7B | 60.8B | 44.4B | 30.8B |
Selling, General & Administrative | 140.7M | 51.4B | 50.4B | 32.4B | 63.8B |
Other Operating Expenses | 208.6M | 79.6B | 55.2B | 34.4B | 27.6B |
Total Operating Expenses | 549.8M | 219.6B | 166.4B | 111.2B | 122.3B |
Operating Income | 2.3B | 998.8B | 704.2B | 533.5B | 323.9B |
Operating Margin % | 50.4% | 52.8% | 56.1% | 60.0% | 50.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 20.6M | 23.2B | 16.4B | -4.7B | -6.1B |
Pre-tax Income | 2.3B | 1.0T | 720.6B | 528.8B | 317.8B |
Income Tax | 412.7M | 173.2B | 131.7B | 93.6B | 54.5B |
Effective Tax Rate % | 17.6% | 17.0% | 18.3% | 17.7% | 17.1% |
Net Income | 1.9B | 848.8B | 588.8B | 435.2B | 263.3B |
Net Margin % | 41.9% | 44.9% | 46.9% | 48.9% | 40.7% |
Key Metrics | |||||
EBITDA | 2.3B | 998.8B | 704.2B | 533.5B | 332.0B |
EPS (Basic) | $5,477.00 | $4,431.00 | $3,051.00 | $2,247.00 | $1,361.00 |
EPS (Diluted) | $5,431.00 | $4,381.00 | $3,016.00 | $2,222.00 | $1,347.00 |
Basic Shares Outstanding | 347455 | 93105364727 | 96998604614 | 97232313108 | 97038936952 |
Diluted Shares Outstanding | 347455 | 93105364727 | 96998604614 | 97232313108 | 97038936952 |
Income Statement Trend
JSC Kaspi.kz ADR Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 820.5B | 615.4B | 342.1B | 330.4B |
Short-term Investments | 2.7B | 1.4T | 1.1T | 606.5B | 865.8B |
Accounts Receivable | - | - | - | - | 1.3B |
Inventory | 29.6M | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 10.4B | 6.5T | 4.9T | 3.5T | 2.7T |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 203.1M | 31.6B | 15.3B | 14.1B | 9.8B |
Intangible Assets | 139.3M | - | 15.3B | 14.1B | 9.8B |
Long-term Investments | 31.4M | 642.0M | 30.0M | 955.0M | 3.7B |
Other Non-Current Assets | 274.5K | 78.0B | 18.3B | 28.0B | 13.0B |
Total Non-Current Assets | 4.9B | 302.5B | 198.0B | 130.4B | 116.2B |
Total Assets | 15.3B | 6.8T | 5.1T | 3.6T | 2.8T |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.9B | 5.4T | 4.0T | 2.7T | 2.1T |
Short-term Debt | 360.5M | 60.3B | 42.7B | 26.7B | 16.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 252.6K | - | - | - | 3.0B |
Total Current Liabilities | 12.4B | 5.5T | 4.1T | 2.8T | 2.2T |
Non-Current Liabilities | |||||
Long-term Debt | 44.8M | 161.9B | 224.3B | 283.8B | 217.0B |
Deferred Tax Liabilities | 8.0M | 3.2B | 3.2B | 2.5B | 2.3B |
Other Non-Current Liabilities | 27.6M | 8.7B | 7.7B | 5.9B | 2.5B |
Total Non-Current Liabilities | 96.1M | 181.2B | 240.0B | 309.3B | 241.8B |
Total Liabilities | 12.5B | 5.7T | 4.3T | 3.1T | 2.4T |
Equity | |||||
Common Stock | 238.2M | 130.1B | 130.1B | 130.1B | 95.8B |
Retained Earnings | 2.7B | 1.1T | 762.5B | 377.9B | 280.8B |
Treasury Stock | 277.3M | 152.0B | 94.1B | 32.6B | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.9B | 1.1T | 825.7B | 504.7B | 394.7B |
Key Metrics | |||||
Total Debt | 405.3M | 222.2B | 267.1B | 310.5B | 233.1B |
Working Capital | -1.9B | 981.9B | 867.7B | 683.6B | 520.3B |
Balance Sheet Composition
JSC Kaspi.kz ADR Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.1B | 312.5B | 442.5B | -472.7B | 342.9B |
Operating Cash Flow | 672.3M | 1.1T | 959.1B | -124.6B | 532.3B |
Investing Activities | |||||
Capital Expenditures | -174.3M | -50.0B | -58.9B | -24.5B | -17.5B |
Acquisitions | 0 | -29.1B | 0 | -610.0M | -662.0M |
Investment Purchases | -1.2B | -2.6T | -1.5T | -1.0T | -743.2B |
Investment Sales | 1.2B | 2.5T | 1.1T | 1.4T | 396.6B |
Investing Cash Flow | -198.3M | -218.4B | -487.2B | 289.7B | -364.7B |
Financing Activities | |||||
Share Repurchases | -5.2M | -60.7B | -63.7B | 0 | - |
Dividends Paid | -1.2B | -560.1B | -210.1B | -340.4B | -175.4B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -89.3M | -46.6B | 0 | -10.4B | 0 |
Financing Cash Flow | -1.3B | -676.0B | -275.9B | -352.6B | -177.5B |
Free Cash Flow | 889.8M | 1.1T | 961.5B | 45.4B | 599.5B |
Net Change in Cash | -825.2M | 206.5B | 196.0B | -187.5B | -9.9B |
Cash Flow Trend
JSC Kaspi.kz ADR Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.75
Forward P/E
0.01
Price to Book
0.01
Price to Sales
0.01
PEG Ratio
1.06
Profitability Ratios
Profit Margin
34.29%
Operating Margin
56.25%
Return on Equity
67.68%
Return on Assets
15.13%
Financial Health
Current Ratio
4.25
Debt to Equity
27.55
Beta
-0.06
Per Share Data
EPS (TTM)
$10.32
Book Value per Share
$10,244.26
Revenue per Share
$16,726.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kspi | 16.2B | 7.75 | 0.01 | 67.68% | 34.29% | 27.55 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 819.5B | 66.08 | 33.66 | 69.24% | 21.08% | 452.53 |
Palo Alto Networks | 138.6B | 130.31 | 17.69 | 17.45% | 12.30% | 5.34 |
CrowdStrike Holdings | 122.9B | 716.55 | 32.71 | -8.92% | -6.84% | 21.36 |
Synopsys | 88.3B | 63.40 | 3.15 | 6.50% | 31.04% | 54.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.