JSC Kaspi.kz ADR (KSPI) | Financial Analysis & Statements
JSC Kaspi.kz ADR Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1T
Gross Profit
519.5B
45.43%
Operating Income
353.0B
30.87%
Net Income
277.0B
24.22%
EPS (Diluted)
$1,456.06
Balance Sheet Metrics
Total Assets
11.1T
Total Liabilities
8.5T
Shareholders Equity
2.6T
Debt to Equity
3.26
Cash Flow Metrics
Operating Cash Flow
417.2B
Free Cash Flow
388.1B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
JSC Kaspi.kz ADR Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.0T | 2.5T | 1.9T | 1.3T | 889.6B |
| Cost of Goods Sold | 2.1T | 949.5B | 671.8B | 383.6B | 244.9B |
| Gross Profit | 1.9T | 1.6T | 1.2T | 870.6B | 644.7B |
| Gross Margin % | 47.4% | 62.3% | 64.5% | 69.4% | 72.5% |
| Operating Expenses | |||||
| Research & Development | 208.6B | 109.6B | 88.7B | 60.8B | 44.4B |
| Selling, General & Administrative | 224.5B | 76.9B | 51.4B | 50.4B | 32.4B |
| Other Operating Expenses | 161.7B | 114.0B | 79.6B | 55.2B | 34.4B |
| Total Operating Expenses | 594.7B | 300.4B | 219.6B | 166.4B | 111.2B |
| Operating Income | 1.3T | 1.3T | 998.8B | 704.2B | 533.5B |
| Operating Margin % | 32.6% | 50.4% | 52.8% | 56.1% | 60.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 18.2B | 11.2B | 23.2B | 16.4B | -4.7B |
| Pre-tax Income | 1.3T | 1.3T | 1.0T | 720.6B | 528.8B |
| Income Tax | 264.2B | 225.5B | 173.2B | 131.7B | 93.6B |
| Effective Tax Rate % | 19.8% | 17.6% | 17.0% | 18.3% | 17.7% |
| Net Income | 1.1T | 1.1T | 848.8B | 588.8B | 435.2B |
| Net Margin % | 26.5% | 41.9% | 44.9% | 46.9% | 48.9% |
| Key Metrics | |||||
| EBITDA | 1.3T | 1.3T | 998.8B | 704.2B | 533.5B |
| EPS (Basic) | - | $5,477.00 | $4,431.00 | $3,051.00 | $2,247.00 |
| EPS (Diluted) | - | $5,431.00 | $4,381.00 | $3,016.00 | $2,222.00 |
| Basic Shares Outstanding | - | 189832053 | 93105364727 | 96998604614 | 97232313108 |
| Diluted Shares Outstanding | - | 189832053 | 93105364727 | 96998604614 | 97232313108 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
JSC Kaspi.kz ADR Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 903.1B | 619.5B | 820.5B | 615.4B | 342.1B |
| Short-term Investments | 1.2T | 1.5T | 1.4T | 1.1T | 606.5B |
| Accounts Receivable | 26.4B | - | - | - | - |
| Inventory | 124.5B | 16.2B | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 9.8T | 5.7T | 6.5T | 4.9T | 3.5T |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 198.4B | 0 | 0 | 0 | 0 |
| Goodwill | 1.3T | 111.0B | 31.6B | 15.3B | 14.1B |
| Intangible Assets | 400.5B | 76.1B | - | 15.3B | 14.1B |
| Long-term Investments | 747.0M | 17.1B | 642.0M | 30.0M | 955.0M |
| Other Non-Current Assets | 2.9B | 150.0M | 78.0B | 18.3B | 28.0B |
| Total Non-Current Assets | 1.2T | 2.7T | 302.5B | 198.0B | 130.4B |
| Total Assets | 11.1T | 8.4T | 6.8T | 5.1T | 3.6T |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.8T | 6.5T | 5.4T | 4.0T | 2.7T |
| Short-term Debt | 100.8B | 197.0B | 60.3B | 42.7B | 26.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 138.0M | - | - | - |
| Total Current Liabilities | 8.0T | 6.8T | 5.5T | 4.1T | 2.8T |
| Non-Current Liabilities | |||||
| Long-term Debt | 369.8B | 24.5B | 161.9B | 224.3B | 283.8B |
| Deferred Tax Liabilities | 71.4B | 4.4B | 3.2B | 3.2B | 2.5B |
| Other Non-Current Liabilities | 9.8B | 15.1B | 8.7B | 7.7B | 5.9B |
| Total Non-Current Liabilities | 485.9B | 52.5B | 181.2B | 240.0B | 309.3B |
| Total Liabilities | 8.5T | 6.8T | 5.7T | 4.3T | 3.1T |
| Equity | |||||
| Common Stock | 130.1B | 130.1B | 130.1B | 130.1B | 130.1B |
| Retained Earnings | 2.5T | 1.5T | 1.1T | 762.5B | 377.9B |
| Treasury Stock | 170.0B | 151.5B | 152.0B | 94.1B | 32.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6T | 1.6T | 1.1T | 825.7B | 504.7B |
| Key Metrics | |||||
| Total Debt | 470.6B | 221.5B | 222.2B | 267.1B | 310.5B |
| Working Capital | 1.9T | -1.0T | 981.9B | 867.7B | 683.6B |
Balance Sheet Composition
JSC Kaspi.kz ADR Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -725.8B | -606.9B | 312.5B | 442.5B | -472.7B |
| Operating Cash Flow | 173.5B | 367.3B | 1.1T | 959.1B | -124.6B |
| Investing Activities | |||||
| Capital Expenditures | -182.5B | -95.2B | -50.0B | -58.9B | -24.5B |
| Acquisitions | -552.8B | 0 | -29.1B | 0 | -610.0M |
| Investment Purchases | -779.3B | -646.2B | -2.6T | -1.5T | -1.0T |
| Investment Sales | 1.0T | 633.1B | 2.5T | 1.1T | 1.4T |
| Investing Cash Flow | -507.8B | -108.4B | -218.4B | -487.2B | 289.7B |
| Financing Activities | |||||
| Share Repurchases | -21.9B | -2.9B | -60.7B | -63.7B | 0 |
| Dividends Paid | 0 | -646.1B | -560.1B | -210.1B | -340.4B |
| Debt Issuance | 326.0B | - | - | - | - |
| Debt Repayment | -108.1B | -48.8B | -46.6B | 0 | -10.4B |
| Financing Cash Flow | 150.3B | -709.8B | -676.0B | -275.9B | -352.6B |
| Free Cash Flow | 491.1B | 486.2B | 1.1T | 961.5B | 45.4B |
| Net Change in Cash | -184.0B | -450.8B | 206.5B | 196.0B | -187.5B |
Cash Flow Trend
JSC Kaspi.kz ADR Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.25
Forward P/E
0.01
Price to Book
0.01
Price to Sales
0.00
PEG Ratio
-0.58
Profitability Ratios
Profit Margin
26.54%
Operating Margin
32.61%
Return on Equity
51.16%
Return on Assets
14.38%
Financial Health
Current Ratio
5.64
Debt to Equity
13.60
Beta
-0.05
Per Share Data
EPS (TTM)
$11.92
Book Value per Share
$11,908.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KSPI | 16.2B | 7.25 | 0.01 | 51.16% | 26.54% | 13.60 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Palo Alto Networks | 141.3B | 101.23 | 13.56 | 16.26% | 12.96% | 4.89 |
| CrowdStrike Holdings | 113.0B | 716.55 | 25.72 | -4.14% | -3.38% | 18.34 |
| Synopsys | 87.5B | 73.42 | 2.99 | 5.54% | 13.76% | 35.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.






