Chicago Atlantic BDC (LIEN) | Financial Analysis & Statements
Chicago Atlantic BDC Inc. Micro-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
10.5M
Net Income
8.2M
78.18%
EPS (Diluted)
$0.36
Balance Sheet Metrics
Total Assets
342.0M
Total Liabilities
38.6M
Shareholders Equity
303.4M
Debt to Equity
0.13
Cash Flow Metrics
Operating Cash Flow
7.2M
Free Cash Flow
-13.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Chicago Atlantic BDC Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 40.5M | 18.0M | 10.0M | 10.1K |
| Cost of Goods Sold | - | - | - | - |
| Gross Profit | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 8.1M | 8.2M | 2.7M | 245.4K |
| Other Operating Expenses | -859.5K | 120.0K | 10.7K | - |
| Total Operating Expenses | 7.2M | 8.3M | 2.7M | 245.4K |
| Operating Income | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 33.3M | 9.6M | 7.3M | -563.4K |
| Income Tax | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 33.3M | 9.6M | 7.3M | -563.4K |
| Net Margin % | 82.1% | 53.5% | 73.2% | -5,592.8% |
| Key Metrics | ||||
| EBITDA | - | - | - | - |
| EPS (Basic) | $1.46 | $0.93 | $1.18 | $-0.64 |
| EPS (Diluted) | $1.46 | $0.93 | $1.18 | $-0.64 |
| Basic Shares Outstanding | 22820494 | 10343621 | 6214682 | 877409 |
| Diluted Shares Outstanding | 22820494 | 10343621 | 6214682 | 877409 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Chicago Atlantic BDC Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.9M | 23.9M | 32.6M | 84.8M | 5.4K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 342.0M | 309.6M | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.8M | 37.8K | 2 | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 25.0M | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 38.6M | 8.4M | - | - | - |
| Equity | |||||
| Common Stock | 228.2K | 228.2K | 62.1K | 62.1K | 4 |
| Retained Earnings | 25.6K | -2.3M | 449.3K | -427.8K | -409.9K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 303.4M | 301.2M | 85.6M | 84.6M | -404.5K |
| Key Metrics | |||||
| Total Debt | 25.0M | 0 | 0 | 0 | 0 |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Chicago Atlantic BDC Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 33.3M | 9.6M | 7.3M | -563.4K |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | 5.1M | -8.3M | -246.3K | 267.0K |
| Operating Cash Flow | 36.3M | 210.5K | 6.3M | -296.3K |
| Investing Activities | ||||
| Capital Expenditures | - | - | - | - |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | - | - | - | - |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | -23.3M | -12.4M | -8.3M | - |
| Debt Issuance | 51.5M | - | - | - |
| Debt Repayment | -26.5M | - | - | - |
| Financing Cash Flow | 1.7M | -3.4M | -8.3M | 85.3M |
| Free Cash Flow | -20.5M | -5.0M | 5.7M | -509.1K |
| Net Change in Cash | 38.0M | -3.2M | -2.0M | 85.0M |
Cash Flow Trend
Chicago Atlantic BDC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.35
Forward P/E
6.16
Price to Book
0.70
Price to Sales
3.90
PEG Ratio
2.22
Profitability Ratios
Profit Margin
61.29%
Operating Margin
56.72%
Return on Equity
11.01%
Return on Assets
6.20%
Financial Health
Current Ratio
0.65
Debt to Equity
8.24
Beta
0.26
Per Share Data
EPS (TTM)
$1.46
Book Value per Share
$13.30
Revenue per Share
$2.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LIEN | 216.6M | 6.35 | 0.70 | 11.01% | 61.29% | 8.24 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| TriplePoint Venture | 211.0M | 4.27 | 0.60 | 14.07% | 54.46% | 132.65 |
| Swk Holdings | 192.3M | 8.92 | 0.82 | -0.97% | -6.74% | 13.85 |
| Tortoise Sustainable | 182.2M | 13.20 | - | 6.25% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.




