Tortoise Sustainable (TEAF) | Financial Analysis & Statements
Tortoise Sustainable and Social Impact Term Fund Micro-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: May 2019Income Metrics
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
230.3M
Total Liabilities
32.3M
Shareholders Equity
198.1M
Debt to Equity
0.16
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Tortoise Sustainable Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 13.7M | -5.0M | 4.8M | 30.8M | -7.1M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 903.6K | 612.9K | 860.1K | 745.8K | 772.2K |
| Other Operating Expenses | 382.2K | 408.3K | 406.2K | 420.5K | 346.6K |
| Total Operating Expenses | 1.3M | 1.0M | 1.3M | 1.2M | 1.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 12.4M | -6.0M | 3.5M | 29.6M | -8.2M |
| Income Tax | 0 | -51.3K | -57.4K | -67.0K | 594.7K |
| Effective Tax Rate % | 0.0% | 0.0% | -1.6% | -0.2% | 0.0% |
| Net Income | 12.4M | -6.0M | 3.6M | 29.7M | -8.8M |
| Net Margin % | 90.6% | 0.0% | 74.8% | 96.4% | 0.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.92 | $-0.45 | $0.27 | $2.20 | $-0.65 |
| EPS (Diluted) | $0.92 | $-0.45 | $0.27 | $2.20 | $-0.65 |
| Basic Shares Outstanding | 13466651 | 13266500 | 13265267 | 13499561 | 13510695 |
| Diluted Shares Outstanding | 13466651 | 13266500 | 13265267 | 13499561 | 13510695 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tortoise Sustainable Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 40.2K | 40.2K | 40.2K | 211.5K | 138.1K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 230.3M | 225.1M | 251.2M | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 0 | - | 2.7M | 533.2K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 31.5M | 24.0M | 29.5M | 21.6M | 31.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 32.3M | 24.8M | 30.4M | - | - |
| Equity | |||||
| Common Stock | 13.5K | 13.5K | 13.5K | 13.5K | 13.5K |
| Retained Earnings | -28.8M | -33.7M | -21.9M | -19.4M | -44.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 198.1M | 200.3M | 220.8M | 231.4M | 213.8M |
| Key Metrics | |||||
| Total Debt | 31.5M | 24.0M | 29.5M | 21.6M | 31.1M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Tortoise Sustainable Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 12.4M | -6.0M | 3.6M | 29.7M | -8.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -417.7K | 410.2K | 2.8M | -2.2M | -447.3K |
| Operating Cash Flow | 11.9M | -5.3M | 6.7M | 27.8M | -9.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | - | - |
| Dividends Paid | -14.6M | -14.6M | -14.2M | -12.1M | -14.9M |
| Debt Issuance | 7.5M | - | - | - | - |
| Debt Repayment | 0 | -5.5M | - | -9.5M | -900.0K |
| Financing Cash Flow | -7.1M | -20.1M | -14.2M | -21.6M | -15.8M |
| Free Cash Flow | 7.1M | 20.1M | 9.3M | 18.5M | 15.6M |
| Net Change in Cash | 4.8M | -25.3M | -7.4M | 6.2M | -24.7M |
Cash Flow Trend
Tortoise Sustainable Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.20
Price to Sales
13.33
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
6.25%
Return on Assets
5.38%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$-0.64
Revenue per Share
$1.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TEAF | 182.2M | 13.20 | - | 6.25% | 0.00% | 0.00 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| TriplePoint Venture | 211.0M | 4.27 | 0.60 | 14.07% | 54.46% | 132.65 |
| Cohen & Steers Real | 258.2M | 14.17 | - | 6.85% | 0.00% | 0.00 |
| Chicago Atlantic BDC | 216.6M | 6.35 | 0.70 | 11.01% | 61.29% | 8.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.



