Landstar System (LSTR) | Financial Analysis & Statements
Landstar System Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
155.5M
13.24%
Operating Income
28.6M
2.43%
Net Income
23.9M
2.04%
EPS (Diluted)
$0.70
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
840.3M
Shareholders Equity
795.7M
Debt to Equity
1.06
Cash Flow Metrics
Operating Cash Flow
67.5M
Free Cash Flow
70.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Landstar System Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.7B | 4.8B | 5.3B | 7.4B | 6.5B |
| Cost of Goods Sold | 4.1B | 4.2B | 4.6B | 6.5B | 5.7B |
| Gross Profit | 621.6M | 624.5M | 714.2M | 960.2M | 866.1M |
| Gross Margin % | 13.1% | 13.0% | 13.5% | 12.9% | 13.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 390.0M | 331.6M | 326.0M | 347.1M | 326.7M |
| Other Operating Expenses | 61.6M | 58.8M | 54.2M | 45.2M | 36.5M |
| Total Operating Expenses | 451.6M | 390.4M | 380.2M | 392.3M | 363.3M |
| Operating Income | 170.1M | 234.1M | 334.0M | 567.9M | 502.8M |
| Operating Margin % | 3.6% | 4.9% | 6.3% | 7.6% | 7.7% |
| Non-Operating Items | |||||
| Interest Income | - | 5.4M | 3.9M | - | - |
| Interest Expense | - | - | - | 3.6M | 4.0M |
| Other Non-Operating Income | -18.5M | 14.8M | 10.1M | 3.2M | 2.9M |
| Pre-tax Income | 150.6M | 254.3M | 348.1M | 567.5M | 501.7M |
| Income Tax | 35.6M | 58.4M | 83.7M | 136.5M | 120.2M |
| Effective Tax Rate % | 23.6% | 23.0% | 24.0% | 24.1% | 24.0% |
| Net Income | 115.0M | 195.9M | 264.4M | 430.9M | 381.5M |
| Net Margin % | 2.4% | 4.1% | 5.0% | 5.8% | 5.8% |
| Key Metrics | |||||
| EBITDA | 234.9M | 276.0M | 382.0M | 625.4M | 552.4M |
| EPS (Basic) | $3.31 | $5.51 | $7.36 | $11.99 | $10.12 |
| EPS (Diluted) | $3.31 | $5.51 | $7.36 | $11.76 | $9.98 |
| Basic Shares Outstanding | 34717000 | 35538000 | 35920000 | 35927010 | 37693740 |
| Diluted Shares Outstanding | 34717000 | 35538000 | 35920000 | 35927010 | 37693740 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Landstar System Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 396.7M | 515.0M | 481.0M | 339.6M | 215.5M |
| Short-term Investments | 55.5M | 51.6M | 59.7M | 54.0M | 35.8M |
| Accounts Receivable | 670.1M | 683.8M | 743.8M | 967.8M | 1.2B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 28.9M | 22.2M | 24.9M | 21.8M | 16.2M |
| Total Current Assets | 1.2B | 1.3B | 1.4B | 1.4B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 494.5M | 528.8M | 501.3M | 512.2M | 489.0M |
| Goodwill | 68.0M | 81.9M | 84.6M | 82.4M | 81.5M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 124.3M | 141.2M | 122.5M | 136.3M | 164.4M |
| Total Non-Current Assets | 419.6M | 493.4M | 449.1M | 492.5M | 522.6M |
| Total Assets | 1.6B | 1.8B | 1.8B | 1.9B | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 369.6M | 383.6M | 396.0M | 527.4M | 604.1M |
| Short-term Debt | 85.0M | 94.1M | 89.4M | 129.1M | 153.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 173.2M | 124.7M | 118.4M | 149.8M | 177.4M |
| Total Current Liabilities | 695.8M | 673.2M | 675.2M | 878.1M | 1.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 48.5M | 69.2M | 43.3M | 67.2M | 75.2M |
| Deferred Tax Liabilities | - | - | - | 41.0M | 48.7M |
| Other Non-Current Liabilities | 96.0M | 98.5M | 99.4M | 99.3M | 98.2M |
| Total Non-Current Liabilities | 144.4M | 167.7M | 142.7M | 166.5M | 173.5M |
| Total Liabilities | 840.3M | 840.9M | 817.9M | 1.0B | 1.2B |
| Equity | |||||
| Common Stock | 686.0K | 686.0K | 685.0K | 684.0K | 682.0K |
| Retained Earnings | 2.9B | 2.9B | 2.8B | 2.6B | 2.3B |
| Treasury Stock | 2.3B | 2.1B | 2.0B | 2.0B | 1.7B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 795.7M | 972.4M | 983.9M | 887.2M | 862.0M |
| Key Metrics | |||||
| Total Debt | 133.5M | 163.3M | 132.7M | 196.4M | 228.3M |
| Working Capital | 520.5M | 646.7M | 677.5M | 561.3M | 512.9M |
Balance Sheet Composition
Landstar System Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 115.0M | 195.9M | 264.4M | 430.9M | 381.5M |
| Depreciation & Amortization | 46.4M | 56.7M | 58.2M | 57.5M | 49.6M |
| Stock-Based Compensation | 6.0M | 3.4M | 4.3M | 12.4M | 27.5M |
| Working Capital Changes | 7.6M | 20.5M | 64.8M | 117.6M | -182.5M |
| Operating Cash Flow | 177.9M | 269.9M | 384.2M | 613.4M | 272.8M |
| Investing Activities | |||||
| Capital Expenditures | -3.0M | -21.3M | -17.4M | -20.8M | -20.3M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | -162.6M | -101.3M | -101.6M | -45.2M | -85.0M |
| Investment Sales | 163.2M | 112.1M | 112.6M | 41.2M | 31.9M |
| Investing Cash Flow | -2.4M | -10.5M | -6.5M | -24.8M | -73.3M |
| Financing Activities | |||||
| Share Repurchases | -179.9M | -81.4M | -53.9M | -286.0M | -122.7M |
| Dividends Paid | -124.8M | -120.5M | -117.1M | -115.7M | -112.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -37.6M | -31.5M | -36.4M | -39.1M | -37.6M |
| Financing Cash Flow | -347.5M | -237.8M | -248.0M | -475.8M | -233.1M |
| Free Cash Flow | 215.0M | 255.6M | 368.0M | 596.7M | 253.5M |
| Net Change in Cash | -171.9M | 21.5M | 129.7M | 112.9M | -33.6M |
Cash Flow Trend
Landstar System Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
53.59
Forward P/E
26.44
Price to Book
7.59
Price to Sales
1.27
PEG Ratio
-1.15
Profitability Ratios
Profit Margin
2.42%
Operating Margin
2.67%
Return on Equity
13.01%
Return on Assets
6.59%
Financial Health
Current Ratio
1.75
Debt to Equity
16.85
Beta
0.80
Per Share Data
EPS (TTM)
$3.31
Book Value per Share
$23.36
Revenue per Share
$137.04
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LSTR | 6.1B | 53.59 | 7.59 | 13.01% | 2.42% | 16.85 |
| FedEx | 93.7B | 20.62 | 3.10 | 15.87% | 4.88% | 140.99 |
| United Parcel | 90.9B | 16.31 | 5.60 | 33.77% | 6.29% | 175.88 |
| GXO Logistics | 6.5B | 200.96 | 2.16 | 1.19% | 0.24% | 194.16 |
| Hub | 2.7B | 25.19 | 1.58 | 6.24% | 2.82% | 28.41 |
| Pitney Bowes | 2.3B | 18.30 | - | -18.03% | 7.65% | -2.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.






