LegalZoom.com (LZ) | Financial Analysis & Statements

LegalZoom.com, Inc. | Small-cap | Industrials

$9.12

1.00%

LegalZoom.com vs Cintas LegalZoom.com vs Copart LegalZoom.com vs Brightview Holdings LegalZoom.com vs Cimpress plc LegalZoom.com vs Pursuit Attractions LegalZoom.com vs S&P 500 | Market

Overview Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 681.9M

Gross Profit 441.8M 64.79%

Operating Income 35.6M 5.22%

Net Income 30.0M 4.39%

EPS (Diluted) $0.16

Balance Sheet Metrics

Total Assets 373.9M

Total Liabilities 280.6M

Shareholders Equity 93.3M

Debt to Equity 3.01

Cash Flow Metrics

Operating Cash Flow 142.0M

Free Cash Flow 99.9M

Revenue & Profitability Trend

LegalZoom.com Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue	681.9M	660.7M	620.0M	575.1M	470.6M
Cost of Goods Sold	240.1M	239.3M	211.1M	189.4M	154.6M
Gross Profit	441.8M	421.5M	408.9M	385.7M	316.1M
Operating Expenses	406.2M	400.4M	450.4M	469.9M	264.3M
Operating Income	35.6M	21.1M	-41.5M	-84.2M	51.8M
Pre-tax Income	43.1M	31.5M	-47.7M	-119.6M	12.3M
Income Tax	13.1M	17.5M	1.1M	-11.0M	2.4M
Net Income	30.0M	14.0M	-48.7M	-108.7M	9.9M
EPS (Diluted)	$0.16	$0.07	-$0.25	-$0.67	$0.06

Income Statement Trend

LegalZoom.com Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets	191.2M	275.3M	241.7M	266.5M	133.6M
Non-Current Assets	182.7M	172.5M	163.7M	164.5M	118.5M
Total Assets	373.9M	447.8M	405.4M	431.0M	252.1M
Liabilities
Current Liabilities	265.6M	264.0M	249.2M	229.0M	199.9M
Non-Current Liabilities	15.0M	15.0M	13.8M	4.5M	602.8M
Total Liabilities	280.6M	279.0M	263.0M	233.5M	802.7M
Equity
Total Shareholders Equity	93.3M	168.8M	142.4M	197.6M	-550.6M

Balance Sheet Composition

LegalZoom.com Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income	30.0M	14.0M	-48.7M	-108.7M	9.9M
Operating Cash Flow	142.0M	120.0M	61.0M	25.5M	84.6M
Investing Activities
Capital Expenditures	-35.7M	-31.6M	-22.1M	-11.7M	-10.6M
Investing Cash Flow	-35.7M	-31.6M	-30.6M	-77.7M	-12.7M
Financing Activities
Dividends Paid	-	0	0	-112.0K	-284.0K
Financing Cash Flow	-185.7M	-64.6M	-95.8M	121.5M	-55.5M
Free Cash Flow	99.9M	92.7M	51.7M	42.4M	82.5M

Cash Flow Trend

LegalZoom.com Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.35

Forward P/E 15.02

Price to Book 8.29

Price to Sales 2.25

PEG Ratio 15.02

Profitability Ratios

Profit Margin 4.39%

Operating Margin -2.56%

Return on Equity 17.09%

Return on Assets 3.98%

Financial Health

Current Ratio 0.77

Debt to Equity 7.81

Beta 1.26

Per Share Data

EPS (TTM) $0.17

Book Value per Share $1.03

Revenue per Share $3.90

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
lz	1.6B	50.35	8.29	17.09%	4.39%	7.81
Cintas	88.3B	50.73	19.22	40.30%	17.53%	58.62
Copart	46.1B	31.60	5.25	18.44%	32.21%	1.15
Brightview Holdings	1.5B	58.56	1.18	2.56%	1.65%	49.81
Cimpress plc	1.1B	7.49	-	-32.99%	4.61%	-3.17
Pursuit Attractions	809.5M	36.72	1.63	-12.87%	98.82%	19.91

Financial data is updated regularly. All figures are in the company's reporting currency.