MetroCity Bankshares (MCBS) | Financial Analysis & Statements
MetroCity Bankshares Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
41.5M
Net Income
18.1M
43.68%
EPS (Diluted)
$0.68
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
4.2B
Shareholders Equity
544.2M
Debt to Equity
7.76
Cash Flow Metrics
Operating Cash Flow
-2.4M
Free Cash Flow
-5.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
MetroCity Bankshares Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 153.4M | 139.7M | 118.0M | 134.7M | 134.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 39.8M | 36.2M | 32.1M | 32.9M | 32.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 39.8M | 36.2M | 32.1M | 32.9M | 32.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 92.7M | 87.3M | 72.0M | 91.2M | 82.6M |
| Income Tax | 24.2M | 22.8M | 20.4M | 28.6M | 20.9M |
| Effective Tax Rate % | 26.1% | 26.1% | 28.3% | 31.4% | 25.3% |
| Net Income | 68.5M | 64.5M | 51.6M | 62.6M | 61.7M |
| Net Margin % | 44.7% | 46.2% | 43.7% | 46.5% | 45.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.66 | $2.55 | $2.05 | $2.58 | $2.41 |
| EPS (Diluted) | $2.64 | $2.52 | $2.02 | $2.55 | $2.39 |
| Basic Shares Outstanding | 25733733 | 25295686 | 25205489 | 25423643 | 25602075 |
| Diluted Shares Outstanding | 25733733 | 25295686 | 25205489 | 25423643 | 25602075 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
MetroCity Bankshares Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 370.8M | 236.3M | 142.2M | 151.0M | 432.5M |
| Short-term Investments | 6.9M | 17.4M | 18.5M | 19.2M | 25.7M |
| Accounts Receivable | 20.3M | 15.9M | 15.1M | 13.2M | 11.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.2M | 7.8M | 8.5M | 8.5M | 9.3M |
| Goodwill | 126.4M | 1.4M | 1.3M | 4.0M | 7.7M |
| Intangible Assets | 14.3M | 1.4M | 1.3M | 4.0M | 7.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.8B | 3.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.7M | 3.5M | 4.1M | 2.7M | 204.0K |
| Short-term Debt | 138.7M | - | 1.8M | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 386.6M | 382.9M | 331.8M | 384.3M | 510.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 4.2B | 3.2B | - | - | - |
| Equity | |||||
| Common Stock | 1.2M | 254.0K | 252.0K | 252.0K | 255.0K |
| Retained Earnings | 402.7M | 358.7M | 315.4M | 285.8M | 238.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 544.2M | 421.4M | 381.5M | 349.4M | 290.2M |
| Key Metrics | |||||
| Total Debt | 525.3M | 382.9M | 333.7M | 384.3M | 510.3M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
MetroCity Bankshares Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 68.5M | 64.5M | 51.6M | 62.6M | 61.7M |
| Depreciation & Amortization | 3.5M | 3.0M | 2.7M | 3.9M | 2.8M |
| Stock-Based Compensation | 2.9M | 2.6M | 2.4M | 1.9M | 1.4M |
| Working Capital Changes | -34.0M | -6.0M | 24.7M | -24.0M | -4.6M |
| Operating Cash Flow | 44.6M | 67.4M | 85.2M | 140.5M | 69.3M |
| Investing Activities | |||||
| Capital Expenditures | -674.0K | -1.3M | -4.9M | -2.4M | -384.0K |
| Acquisitions | 9.2M | - | - | - | - |
| Investment Purchases | -8.0M | - | 0 | 0 | -22.2M |
| Investment Sales | 2.6M | 640.0K | 1.3M | 2.9M | 2.9M |
| Investing Cash Flow | 3.1M | -1.8M | 97.0K | -5.2M | -54.8M |
| Financing Activities | |||||
| Share Repurchases | -2.7M | -10.0K | -2.0M | -8.2M | -5.5M |
| Dividends Paid | -24.8M | -21.1M | -18.2M | -15.3M | -11.8M |
| Debt Issuance | 100.0M | 450.0M | 425.0M | 525.0M | 640.0M |
| Debt Repayment | -50.0M | -400.0M | -475.4M | -650.1M | -250.0M |
| Financing Cash Flow | 21.0M | 28.9M | -70.6M | -148.6M | 372.6M |
| Free Cash Flow | 37.0M | 62.2M | 77.2M | 132.3M | 65.0M |
| Net Change in Cash | 68.8M | 94.6M | 14.7M | -13.3M | 387.1M |
Cash Flow Trend
MetroCity Bankshares Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.93
Forward P/E
9.69
Price to Book
1.67
Price to Sales
5.81
PEG Ratio
1.53
Profitability Ratios
Profit Margin
43.95%
Operating Margin
61.52%
Return on Equity
14.20%
Return on Assets
1.64%
Financial Health
Debt to Equity
0.97
Beta
0.69
Per Share Data
EPS (TTM)
$2.64
Book Value per Share
$18.88
Revenue per Share
$6.06
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MCBS | 908.1M | 11.93 | 1.67 | 14.20% | 43.95% | 0.97 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





