Mill City Ventures (MCVT) | Financial Analysis & Statements
Mill City Ventures III Ltd. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3M
Net Income
677.0K
53.63%
EPS (Diluted)
$0.11
Balance Sheet Metrics
Total Assets
19.8M
Total Liabilities
269.7K
Shareholders Equity
19.6M
Debt to Equity
0.01
Cash Flow Metrics
Operating Cash Flow
339.7K
Free Cash Flow
-3.6M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2024
Mill City Ventures Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.6M | 2.0M | 3.3M | 5.2M | 3.2M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 992.3K | 1.7M | 2.2M | 722.3K | 365.9K |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 992.3K | 1.7M | 2.2M | 722.3K | 365.9K |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.6M | -1.6M | 116.6K | 3.9M | 2.5M |
| Income Tax | 425.4K | -454.6K | 9.6K | 1.1M | 288.4K |
| Effective Tax Rate % | 26.7% | 0.0% | 8.3% | 27.1% | 11.5% |
| Net Income | 1.2M | -1.2M | 107.0K | 2.8M | 2.2M |
| Net Margin % | 32.7% | -57.7% | 3.2% | 54.1% | 68.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.18 | $-0.18 | $0.02 | $0.59 | $0.45 |
| EPS (Diluted) | $0.18 | $-0.18 | $0.02 | $0.59 | $0.45 |
| Basic Shares Outstanding | 6385255 | 6249913 | 5333028 | 4795242 | 4830690 |
| Diluted Shares Outstanding | 6385255 | 6249913 | 5333028 | 4795242 | 4830690 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mill City Ventures Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.0M | 376.0K | 1.1M | 1.9M | 5.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 20.5M | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 41.1K | 71.7K | 136.5K | 2.0M | 572.2K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 9.3K | 16.6K | 5.7K | 26.1K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 715.4K | - | - | - | - |
| Equity | |||||
| Common Stock | 6.4K | 6.4K | 6.2K | 10.8K | 10.8K |
| Retained Earnings | -1.3M | -2.2M | -2.2M | -3.0M | -3.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 19.8M | 18.6M | 17.9M | 13.4M | 11.6M |
| Key Metrics | |||||
| Total Debt | 0 | 9.3K | 16.6K | 5.7K | 26.1K |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Mill City Ventures Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2M | -1.2M | 107.0K | 2.8M | 2.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 322.5K | -83.7K | 143.6K | -239.1K | -78.7K |
| Operating Cash Flow | 1.5M | -345.0K | 313.3K | 2.4M | 2.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -162.9K |
| Dividends Paid | - | - | 0 | -1.6M | 0 |
| Debt Issuance | 0 | 2.8M | 9.8M | 0 | - |
| Debt Repayment | 0 | -2.8M | -9.8M | 0 | - |
| Financing Cash Flow | 0 | 424.0K | 4.0M | -1.6M | -162.9K |
| Free Cash Flow | 5.7M | -1.1M | -4.9M | -1.9M | -2.5M |
| Net Change in Cash | 1.5M | 79.0K | 4.4M | 776.0K | 2.3M |
Cash Flow Trend
Mill City Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.46
Price to Book
7.67
Price to Sales
589.78
PEG Ratio
0.31
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
5.91%
Return on Assets
5.70%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$0.18
Book Value per Share
$3.34
Revenue per Share
$0.56
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MCVT | 2.1B | 25.46 | 7.67 | 5.91% | 0.00% | 0.00 |
| Visa | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| FirstCash Holdings | 9.4B | 27.71 | 3.97 | 15.26% | 9.02% | 112.82 |
| OneMain Holdings | 6.9B | 8.98 | 2.03 | 23.76% | 26.34% | 671.07 |
| Credit Acceptance | 5.7B | 14.33 | 3.65 | 25.90% | 34.24% | 417.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.






