Mullen Automotive (MULN) | Financial Analysis & Statements
Mullen Automotive Inc. Micro-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
473.7K
Gross Profit
-10.1M
-2,130.59%
Operating Income
-57.9M
-12,213.49%
Net Income
-131.8M
-27,817.67%
EPS (Diluted)
$-11,231.39
Balance Sheet Metrics
Total Assets
150.1M
Total Liabilities
219.6M
Shareholders Equity
-69.5M
Cash Flow Metrics
Operating Cash Flow
-13.5M
Free Cash Flow
-24.7M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2024
Mullen Automotive Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.1M | 366.0K | 0 | 0 | 0 |
| Cost of Goods Sold | 16.9M | 273.9K | 0 | - | - |
| Gross Profit | -15.8M | 92.1K | 0 | - | - |
| Gross Margin % | -1,443.8% | 25.2% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 74.9M | 77.4M | 21.7M | 3.0M | 1.7M |
| Selling, General & Administrative | 181.9M | 215.8M | 73.4M | 18.4M | 9.6M |
| Other Operating Expenses | - | 1.1M | 392.7K | 244.9K | 55.0K |
| Total Operating Expenses | 256.8M | 294.4M | 95.4M | 21.6M | 11.3M |
| Operating Income | -272.6M | -293.1M | -97.0M | -22.4M | -12.1M |
| Operating Margin % | -24,913.8% | -80,093.3% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 49.4M | 5.0M | 26.9M | 21.2M | 18.1M |
| Other Non-Operating Income | -181.7M | -719.5M | -616.4M | 890.6K | 10.5K |
| Pre-tax Income | -509.7M | -1.0B | -740.3M | -44.2M | -30.2M |
| Income Tax | -3.9M | -11.0M | 1.6K | 800 | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -505.8M | -1.0B | -740.3M | -44.2M | -30.2M |
| Net Margin % | -46,222.8% | -275,043.4% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -254.2M | -274.3M | -99.4M | -23.2M | -11.4M |
| EPS (Basic) | $-67,280,249.14 | $-157,405.25 | $-2,108,241.21 | $-4,424,058.00 | $-3,017,796.20 |
| EPS (Diluted) | $-67,280,249.14 | $-157,405.25 | $-2,108,241.21 | $-4,424,058.00 | $-3,017,796.20 |
| Basic Shares Outstanding | 7 | 6130 | 370 | 10 | 10 |
| Diluted Shares Outstanding | 7 | 6130 | 370 | 10 | 10 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mullen Automotive Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.3M | 155.3M | 54.1M | 42.2K | 33.4K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 124.3K | 671.8K | 0 | - | - |
| Inventory | 37.5M | 16.8M | 0 | 55.8K | 43.1K |
| Other Current Assets | - | 25.0M | 2.0M | 250.3K | 201.1K |
| Total Current Assets | 63.2M | 198.1M | 86.3M | 6.8M | 15.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.4M | 8.1M | 6.3M | 2.4M | 1.7M |
| Goodwill | 27.1M | 161.9M | 279.6M | 2.5M | 2.6M |
| Intangible Assets | 27.1M | 104.2M | 93.9M | 2.5M | 2.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 0 | 4.5M | 5.5M | 2.9M | 417.5K |
| Total Non-Current Assets | 115.5M | 223.6M | 216.3M | 10.4M | 6.7M |
| Total Assets | 178.6M | 421.7M | 302.6M | 17.2M | 22.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 41.3M | 13.2M | 6.1M | 5.2M | 2.7M |
| Short-term Debt | 8.3M | 9.6M | 5.3M | 39.8M | 33.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 82.7M | 75.9M | 95.9M | 7.0M | 387.6K |
| Total Current Liabilities | 183.2M | 139.6M | 122.2M | 71.2M | 58.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.6M | 3.6M | 8.5M | 2.1M | 1.8M |
| Deferred Tax Liabilities | 0 | 3.9M | 14.9M | 0 | - |
| Other Non-Current Liabilities | 356.2K | 1.8M | -1 | 5.6M | 4.5M |
| Total Non-Current Liabilities | 12.0M | 9.3M | 23.4M | 7.7M | 6.3M |
| Total Liabilities | 195.2M | 148.9M | 145.6M | 78.9M | 64.5M |
| Equity | |||||
| Common Stock | 4.6K | 29 | 37 | 7.0K | 5.1K |
| Retained Earnings | -2.3B | -1.9B | -889.9M | -150.4M | -106.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -16.5M | 272.8M | 157.0M | -61.7M | -42.5M |
| Key Metrics | |||||
| Total Debt | 19.9M | 13.2M | 13.8M | 41.9M | 35.2M |
| Working Capital | -120.0M | 58.5M | -35.9M | -64.4M | -42.9M |
Balance Sheet Composition
Mullen Automotive Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -505.8M | -1.0B | -740.3M | -44.2M | -30.2M |
| Depreciation & Amortization | 22.0M | 16.4M | 3.3M | 720.8K | 725.8K |
| Stock-Based Compensation | 40.4M | 85.4M | 43.7M | 5.0M | 1.0M |
| Working Capital Changes | -11.0M | -9.8M | 1.6M | 5.0M | 691.0K |
| Operating Cash Flow | -403.5M | -924.7M | -658.2M | -10.6M | -6.5M |
| Investing Activities | |||||
| Capital Expenditures | -14.7M | -107.4M | -17.1M | -43.9K | -270.5K |
| Acquisitions | -1.4M | 0 | -29.6M | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -16.1M | -107.4M | -52.2M | -43.9K | -270.5K |
| Financing Activities | |||||
| Share Repurchases | 0 | -5.6M | 0 | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 170.0M | 12.2M | 12.8M | 12.1M |
| Debt Repayment | -4.9M | -20.7M | -15.1M | -580.9K | -4.6M |
| Financing Cash Flow | 51.8M | 507.7M | 182.3M | 17.7M | 4.4M |
| Free Cash Flow | -200.3M | -287.1M | -83.3M | -17.7M | -11.3M |
| Net Change in Cash | -367.8M | -524.4M | -528.2M | 7.1M | -2.4M |
Cash Flow Trend
Mullen Automotive Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.00
Forward P/E
0.09
Price to Book
-0.00
Price to Sales
0.08
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-1,443.80%
Operating Margin
-1,081.45%
Return on Equity
-1,851.31%
Return on Assets
-84.62%
Financial Health
Current Ratio
0.25
Debt to Equity
-0.24
Beta
-9.09
Per Share Data
EPS (TTM)
$-43,028.52
Book Value per Share
$-7,148.24
Revenue per Share
$875.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MULN | 34.6M | 0.00 | -0.00 | -1,851.31% | -1,443.80% | -0.24 |
| Tesla | 1.4T | 345.23 | 17.18 | 4.90% | 3.95% | 10.88 |
| Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
| Gogoro | 116.0M | 137.00 | 0.71 | -65.88% | -42.09% | 245.04 |
| Faraday Future | 18.8M | 0.00 | - | -309.52% | -15,489.80% | 0.86 |
| Cenntro Electric | 6.2M | -0.05 | 0.15 | -116.42% | -12.81% | 23.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.




