
New Mountain Finance (NMFC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
7.9M
Net Income
7.9M
99.27%
EPS (Diluted)
$0.07
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
1.8B
Shareholders Equity
1.3B
Debt to Equity
1.37
Cash Flow Metrics
Operating Cash Flow
13.3M
Free Cash Flow
103.9M
Revenue & Profitability Trend
New Mountain Finance Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 123.8M | 143.7M | 89.1M | 203.6M | 56.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 10.6M | 9.9M | 9.9M | 9.6M | 9.8M |
Other Operating Expenses | -3.7M | -4.1M | -4.6M | -13.3M | -13.7M |
Total Operating Expenses | 6.9M | 5.8M | 5.3M | -3.8M | -3.9M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 116.9M | 137.9M | 83.8M | 207.4M | 60.8M |
Income Tax | 2.4M | 1.8M | 9.3M | 232.0K | -991.0K |
Effective Tax Rate % | 2.0% | 1.3% | 11.1% | 0.1% | -1.6% |
Net Income | 114.5M | 136.1M | 74.5M | 207.2M | 61.8M |
Net Margin % | 92.5% | 94.7% | 83.7% | 101.7% | 108.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.06 | $1.34 | $0.75 | $2.08 | $0.60 |
EPS (Diluted) | $1.03 | $1.24 | $0.74 | $1.91 | $0.60 |
Basic Shares Outstanding | 106570782 | 101118302 | 100202847 | 96952959 | 96827342 |
Diluted Shares Outstanding | 106570782 | 101118302 | 100202847 | 96952959 | 96827342 |
Income Statement Trend
New Mountain Finance Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 80.3M | 70.1M | 71.2M | 58.1M | 79.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.1M | 20.4M | 19.6M | 25.3M | 42.4M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 1.8B | 2.0B | 1.9B | 1.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.9B | - | - | - | - |
Equity | |||||
Common Stock | 1.1M | 1.0M | 1.0M | 979.0K | 968.0K |
Retained Earnings | -13.6M | -12.3M | 7.5M | 47.5M | -48.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.3B | 1.3B | 1.3B | 1.2B |
Key Metrics | |||||
Total Debt | 1.8B | 1.8B | 2.0B | 1.9B | 1.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
New Mountain Finance Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 114.5M | 136.1M | 74.5M | 207.2M | 61.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 408.0K | -24.0M | 4.9M | 2.2M | -7.9M |
Operating Cash Flow | 47.8M | 51.0M | 40.5M | 157.7M | 11.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -147.2M | -150.7M | -121.3M | -114.2M | -120.1M |
Debt Issuance | 1.3B | 737.7M | 879.0M | 915.7M | 303.0M |
Debt Repayment | -1.3B | -929.1M | -805.3M | -802.9M | -448.4M |
Financing Cash Flow | -19.3M | -321.6M | -17.1M | 11.6M | -265.5M |
Free Cash Flow | 42.0M | 332.7M | 35.0M | -22.1M | 301.1M |
Net Change in Cash | 28.5M | -270.6M | 23.4M | 169.3M | -254.5M |
Cash Flow Trend
New Mountain Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.55
Forward P/E
7.92
Price to Book
0.84
Price to Sales
3.08
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
23.27%
Operating Margin
78.73%
Return on Equity
6.15%
Return on Assets
5.21%
Financial Health
Current Ratio
0.30
Debt to Equity
134.85
Beta
0.86
Per Share Data
EPS (TTM)
$0.76
Book Value per Share
$12.21
Revenue per Share
$3.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nmfc | 1.1B | 13.55 | 0.84 | 6.15% | 23.27% | 134.85 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 32.71 | 4.31 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.7B | 5.45 | 0.83 | 16.36% | 928.40% | 10.77 |
Sprott | 1.6B | 32.24 | 4.67 | 14.34% | 25.21% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.