UMB Financial (UMBF) | Financial Analysis & Statements
UMB Financial Corporation Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
664.9M
Net Income
215.4M
32.39%
EPS (Diluted)
$2.74
Balance Sheet Metrics
Total Assets
73.1B
Total Liabilities
65.4B
Shareholders Equity
7.7B
Debt to Equity
8.50
Cash Flow Metrics
Operating Cash Flow
140.2M
Free Cash Flow
95.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
UMB Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 1.5B | 1.3B | 1.4B | 1.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 929.6M | 622.4M | 579.2M | 550.1M | 523.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 929.6M | 622.4M | 579.2M | 550.1M | 523.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 875.0M | 541.3M | 421.6M | 532.0M | 429.1M |
| Income Tax | 172.6M | 100.0M | 71.6M | 100.3M | 76.0M |
| Effective Tax Rate % | 19.7% | 18.5% | 17.0% | 18.9% | 17.7% |
| Net Income | 702.4M | 441.2M | 350.0M | 431.7M | 353.0M |
| Net Margin % | 28.9% | 30.1% | 26.4% | 31.8% | 29.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $9.05 | $7.22 | $8.93 | $7.31 |
| EPS (Diluted) | - | $8.99 | $7.18 | $8.86 | $7.24 |
| Basic Shares Outstanding | - | 48747814 | 48503643 | 48340922 | 48271462 |
| Diluted Shares Outstanding | - | 48747814 | 48503643 | 48340922 | 48271462 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
UMB Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.9B | 8.6B | 5.6B | 1.7B | 9.3B |
| Short-term Investments | 8.8B | 7.8B | 7.1B | 7.0B | 12.0B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 217.5M | 199.5M | 194.2M | 187.2M | 181.2M |
| Goodwill | 4.2B | 495.5M | 516.2M | 539.2M | 416.2M |
| Intangible Assets | 497.3M | 80.8M | 101.4M | 124.4M | 67.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 73.1B | 50.4B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | 0 | 1.0B | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 254.2M | 385.3M | 383.2M | 381.3M | 271.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 65.4B | 46.9B | - | - | - |
| Equity | |||||
| Common Stock | 78.7M | 55.1M | 55.1M | 55.1M | 55.1M |
| Retained Earnings | 3.7B | 3.2B | 2.8B | 2.5B | 2.2B |
| Treasury Stock | 165.1M | 336.1M | 342.9M | 347.3M | 323.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.7B | 3.5B | 3.1B | 2.7B | 3.1B |
| Key Metrics | |||||
| Total Debt | 254.2M | 385.3M | 1.4B | 381.3M | 271.5M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
UMB Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 702.4M | 441.2M | 350.0M | 431.7M | 353.0M |
| Depreciation & Amortization | 141.8M | 52.8M | 58.7M | 54.0M | 55.7M |
| Stock-Based Compensation | 37.7M | 22.6M | 18.7M | 21.5M | 21.2M |
| Working Capital Changes | 53.9M | -341.8M | -164.0M | 243.0M | 106.7M |
| Operating Cash Flow | 1.0B | 163.4M | 243.1M | 744.9M | 535.0M |
| Investing Activities | |||||
| Capital Expenditures | -48.6M | -20.0M | -23.1M | -45.0M | -29.8M |
| Acquisitions | 169.3M | -109.0M | -793.0K | 548.6M | 18.4M |
| Investment Purchases | -5.4B | -8.4B | -1.8B | -2.3B | -5.8B |
| Investment Sales | 3.0B | 8.0B | 2.0B | 1.6B | 2.4B |
| Investing Cash Flow | -2.3B | -515.5M | 129.2M | -137.3M | -3.6B |
| Financing Activities | |||||
| Share Repurchases | -132.6M | -7.7M | -8.4M | -32.0M | -5.5M |
| Dividends Paid | -135.6M | -77.1M | -74.2M | -72.0M | -66.8M |
| Debt Issuance | - | 0 | 0 | 110.0M | 0 |
| Debt Repayment | -200.0M | -2.3B | -31.1B | 0 | 0 |
| Financing Cash Flow | 60.4M | -4.2B | -29.3B | 3.8M | -72.3M |
| Free Cash Flow | 978.1M | 201.1M | 445.7M | 717.8M | 500.4M |
| Net Change in Cash | -1.2B | -4.5B | -29.0B | 611.5M | -3.1B |
Cash Flow Trend
UMB Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.16
Forward P/E
9.26
Price to Book
1.25
Price to Sales
3.72
PEG Ratio
1.08
Profitability Ratios
Profit Margin
28.12%
Operating Margin
42.96%
Return on Equity
12.59%
Return on Assets
1.14%
Financial Health
Debt to Equity
0.52
Beta
0.76
Per Share Data
EPS (TTM)
$9.28
Book Value per Share
$97.41
Revenue per Share
$34.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UMBF | 9.3B | 13.16 | 1.25 | 12.59% | 28.12% | 0.52 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






