Orrstown Financial (ORRF) | Financial Analysis & Statements
Orrstown Financial Services Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
63.9M
Net Income
21.5M
33.63%
EPS (Diluted)
$1.11
Balance Sheet Metrics
Total Assets
5.5B
Total Liabilities
5.0B
Shareholders Equity
591.5M
Debt to Equity
8.37
Cash Flow Metrics
Operating Cash Flow
22.8M
Free Cash Flow
15.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Orrstown Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 248.9M | 190.4M | 129.3M | 125.3M | 114.9M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 91.5M | 82.6M | 56.0M | 52.3M | 47.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 91.5M | 82.6M | 56.0M | 52.3M | 47.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 102.6M | 27.8M | 45.0M | 26.6M | 40.9M |
| Income Tax | 21.8M | 5.8M | 9.4M | 4.6M | 8.0M |
| Effective Tax Rate % | 21.2% | 20.7% | 20.8% | 17.2% | 19.6% |
| Net Income | 80.9M | 22.0M | 35.7M | 22.0M | 32.9M |
| Net Margin % | 32.5% | 11.6% | 27.6% | 17.6% | 28.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $1.49 | $3.45 | $2.09 | $3.00 |
| EPS (Diluted) | - | $1.48 | $3.42 | $2.06 | $2.96 |
| Basic Shares Outstanding | - | 14761000 | 10340000 | 10553000 | 10967000 |
| Diluted Shares Outstanding | - | 14761000 | 10340000 | 10553000 | 10967000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Orrstown Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 149.8M | 248.9M | 65.2M | 60.8M | 208.7M |
| Short-term Investments | 1.1M | 829.7M | 513.5M | 513.7M | 472.4M |
| Accounts Receivable | 21.5M | 21.1M | 13.6M | 11.0M | 8.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 177.5M | 184.0M | 39.9M | 40.5M | 41.6M |
| Intangible Assets | 38.0M | 47.8M | 2.4M | 3.1M | 4.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 5.5B | 5.4B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 311.8M | 184.0M | 169.6M | 138.2M | 33.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 5.0B | 4.9B | - | - | - |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 583.0K | 584.0K | 586.0K |
| Retained Earnings | 186.8M | 126.5M | 117.7M | 92.5M | 78.7M |
| Treasury Stock | 5.6M | 7.8M | 13.7M | 13.5M | 1.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 591.5M | 516.7M | 265.1M | 228.9M | 271.7M |
| Key Metrics | |||||
| Total Debt | 311.8M | 184.0M | 169.6M | 138.2M | 33.9M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Orrstown Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 80.9M | 22.0M | 35.7M | 22.0M | 32.9M |
| Depreciation & Amortization | 15.3M | 9.7M | 4.3M | 4.6M | 5.3M |
| Stock-Based Compensation | 5.0M | 8.7M | 2.4M | 2.2M | 1.9M |
| Working Capital Changes | -5.4M | -6.4M | -4.1M | 27.2M | -752.0K |
| Operating Cash Flow | 99.3M | 32.1M | 39.6M | 51.1M | 46.4M |
| Investing Activities | |||||
| Capital Expenditures | -4.2M | -1.6M | -2.2M | -895.0K | -1.3M |
| Acquisitions | 0 | 45.3M | -17.6M | 0 | 0 |
| Investment Purchases | -273.8M | -235.7M | -46.6M | -181.5M | -195.0M |
| Investment Sales | 169.1M | 238.7M | 57.0M | 81.4M | 188.1M |
| Investing Cash Flow | -112.4M | 34.2M | -8.1M | -104.2M | -3.8M |
| Financing Activities | |||||
| Share Repurchases | -2.3M | -2.4M | -3.0M | -14.5M | -2.4M |
| Dividends Paid | -20.6M | -13.2M | -8.5M | -8.3M | -8.3M |
| Debt Issuance | 135.0M | 0 | 40.0M | 0 | 0 |
| Debt Repayment | -47.5M | 0 | -16.1M | -441.0K | -56.1M |
| Financing Cash Flow | 103.2M | -29.4M | -2.2M | 75.5M | -63.5M |
| Free Cash Flow | 70.5M | 33.4M | 41.4M | 35.3M | 39.6M |
| Net Change in Cash | 90.1M | 36.9M | 29.3M | 22.3M | -20.8M |
Cash Flow Trend
Orrstown Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.39
Forward P/E
8.46
Price to Book
1.21
Price to Sales
2.82
PEG Ratio
0.41
Profitability Ratios
Profit Margin
33.13%
Operating Margin
47.16%
Return on Equity
14.90%
Return on Assets
1.54%
Financial Health
Debt to Equity
0.44
Beta
0.75
Per Share Data
EPS (TTM)
$4.37
Book Value per Share
$30.32
Revenue per Share
$13.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ORRF | 719.1M | 8.39 | 1.21 | 14.90% | 33.13% | 0.44 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





