Perdoceo Education (PRDO) | Financial Analysis & Statements
Perdoceo Education Corporation Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
211.6M
Gross Profit
162.0M
76.56%
Operating Income
50.5M
23.85%
Net Income
35.3M
16.70%
EPS (Diluted)
$0.54
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
275.3M
Shareholders Equity
972.4M
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
52.0M
Free Cash Flow
37.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Perdoceo Education Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 846.1M | 681.3M | 710.0M | 695.2M | 693.0M |
| Cost of Goods Sold | 197.5M | 120.9M | 130.3M | 116.7M | 108.7M |
| Gross Profit | 648.6M | 560.4M | 579.7M | 578.5M | 584.3M |
| Gross Margin % | 76.7% | 82.3% | 81.6% | 83.2% | 84.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 381.4M | 333.3M | 364.9M | 384.5M | 374.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 381.4M | 333.3M | 364.9M | 384.5M | 374.2M |
| Operating Income | 225.5M | 212.4M | 197.9M | 174.2M | 193.4M |
| Operating Margin % | 26.7% | 31.2% | 27.9% | 25.1% | 27.9% |
| Non-Operating Items | |||||
| Interest Income | 26.3M | 29.0M | 20.0M | 6.9M | 930.0K |
| Interest Expense | 6.5M | 613.0K | 404.0K | 400.0K | 920.0K |
| Other Non-Operating Income | -28.5M | -39.4M | -25.4M | -46.4M | -44.3M |
| Pre-tax Income | 216.8M | 201.4M | 192.1M | 134.3M | 149.1M |
| Income Tax | 56.9M | 53.8M | 44.5M | 38.4M | 39.4M |
| Effective Tax Rate % | 26.3% | 26.7% | 23.1% | 28.6% | 26.5% |
| Net Income | 159.9M | 147.6M | 147.7M | 95.9M | 109.6M |
| Net Margin % | 18.9% | 21.7% | 20.8% | 13.8% | 15.8% |
| Key Metrics | |||||
| EBITDA | 294.4M | 254.9M | 256.9M | 199.0M | 211.1M |
| EPS (Basic) | $2.47 | $2.25 | $2.22 | $1.41 | $1.57 |
| EPS (Diluted) | $2.42 | $2.19 | $2.18 | $1.39 | $1.55 |
| Basic Shares Outstanding | 64805000 | 65646000 | 66468000 | 67934000 | 70024000 |
| Diluted Shares Outstanding | 64805000 | 65646000 | 66468000 | 67934000 | 70024000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Perdoceo Education Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 111.0M | 109.1M | 118.0M | 109.4M | 320.0M |
| Short-term Investments | 511.2M | 459.8M | 485.1M | 399.3M | 174.2M |
| Accounts Receivable | 27.2M | 22.8M | 29.4M | 42.6M | 43.0M |
| Inventory | 4.0M | 3.4M | 5.0M | 1.9M | 904.0K |
| Other Current Assets | 208.0K | 171.0K | 155.0K | 597.0K | 2.5M |
| Total Current Assets | 696.9M | 640.2M | 655.0M | 575.1M | 554.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 53.6M | 65.5M | 19.1M | 26.2M | 36.7M |
| Goodwill | 609.3M | 611.0M | 518.5M | 540.6M | 357.4M |
| Intangible Assets | 77.9M | 95.0M | 36.2M | 53.6M | 32.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 70.3M | 82.9M | 34.5M | 33.0M | 33.2M |
| Total Non-Current Assets | 550.9M | 596.9M | 352.4M | 382.2M | 293.0M |
| Total Assets | 1.2B | 1.2B | 1.0B | 957.4M | 847.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 14.3M | 12.8M | 10.8M | 13.5M | 10.8M |
| Short-term Debt | 11.5M | 13.3M | 5.7M | 6.6M | 9.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 137.8M | 132.2M | 111.0M | 163.4M | 140.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 106.8M | 118.3M | 21.3M | 27.3M | 35.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 30.7M | 27.1M | 33.5M | 40.9M | 21.5M |
| Total Non-Current Liabilities | 137.5M | 145.3M | 54.9M | 68.1M | 57.1M |
| Total Liabilities | 275.3M | 277.5M | 165.9M | 231.5M | 197.3M |
| Equity | |||||
| Common Stock | 921.0K | 910.0K | 903.0K | 894.0K | 887.0K |
| Retained Earnings | 718.4M | 595.7M | 480.6M | 347.8M | 252.0M |
| Treasury Stock | 468.5M | 344.4M | 334.2M | 301.6M | 276.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 972.4M | 959.5M | 841.4M | 725.8M | 650.1M |
| Key Metrics | |||||
| Total Debt | 118.3M | 131.5M | 27.0M | 33.8M | 44.9M |
| Working Capital | 559.1M | 508.0M | 543.9M | 411.7M | 414.2M |
Balance Sheet Composition
Perdoceo Education Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 159.9M | 147.6M | 147.7M | 95.9M | 109.6M |
| Depreciation & Amortization | 41.6M | 14.6M | 16.9M | 19.7M | 16.8M |
| Stock-Based Compensation | 11.7M | 10.2M | 8.1M | 8.8M | 15.0M |
| Working Capital Changes | -31.3M | -45.9M | -70.5M | -42.3M | -6.5M |
| Operating Cash Flow | 185.8M | 129.2M | 105.9M | 81.3M | 150.2M |
| Investing Activities | |||||
| Capital Expenditures | -8.6M | -4.6M | -6.4M | -12.6M | -10.5M |
| Acquisitions | 1.9M | -137.8M | -6.0M | -84.3M | -57.1M |
| Investment Purchases | -392.8M | -412.9M | -314.3M | -492.1M | -269.7M |
| Investment Sales | 345.8M | 447.5M | 238.2M | 262.3M | 391.7M |
| Investing Cash Flow | -53.6M | -107.8M | -88.5M | -326.8M | 54.3M |
| Financing Activities | |||||
| Share Repurchases | -120.8M | -6.8M | -8.3M | -23.1M | -25.3M |
| Dividends Paid | -36.9M | -31.7M | -14.4M | 0 | 0 |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -5.5M | -1.1M | - | - | - |
| Financing Cash Flow | -171.1M | -41.1M | -23.4M | -27.7M | -29.9M |
| Free Cash Flow | 216.7M | 157.0M | 105.6M | 135.6M | 180.7M |
| Net Change in Cash | -38.9M | -19.6M | -6.0M | -273.2M | 174.6M |
Cash Flow Trend
Perdoceo Education Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.85
Forward P/E
10.25
Price to Book
2.15
Price to Sales
2.48
PEG Ratio
0.83
Profitability Ratios
Profit Margin
18.90%
Operating Margin
19.81%
Return on Equity
16.56%
Return on Assets
9.86%
Financial Health
Current Ratio
5.06
Debt to Equity
12.17
Beta
0.84
Per Share Data
EPS (TTM)
$2.42
Book Value per Share
$15.56
Revenue per Share
$13.06
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRDO | 2.1B | 13.85 | 2.15 | 16.56% | 18.90% | 12.17 |
| Graham Holdings | 4.9B | 17.18 | 1.04 | 6.48% | 5.95% | 30.17 |
| Grand Canyon | 4.6B | 22.46 | 6.13 | 28.24% | 19.54% | 14.37 |
| Laureate Education | 4.5B | 17.60 | 4.00 | 26.44% | 16.55% | 43.36 |
| Stride | 4.3B | 15.07 | 2.66 | 22.26% | 12.66% | 35.94 |
| Adtalem Global | 4.0B | 14.51 | 2.48 | 18.03% | 13.41% | 52.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.






