TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2024

Income Metrics

Revenue 572.6M
Gross Profit 1.7M 0.30%
Operating Income -234.6M -40.97%
Net Income -267.0M -46.62%

Balance Sheet Metrics

Total Assets 3.8B
Total Liabilities 5.7B
Shareholders Equity -1.8B

Cash Flow Metrics

Free Cash Flow 63.0M

Revenue & Profitability Trend

Polestar Automotive Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.0B2.4B2.4B1.3B610.2M
Cost of Goods Sold i2.9B2.8B2.3B1.3B553.7M
Gross Profit i-876.2M-410.1M100.8M9.7M56.5M
Gross Margin % i-43.1%-17.3%4.1%0.7%9.3%
Operating Expenses
Research & Development i38.4M157.3M174.9M234.0M183.8M
Selling, General & Administrative i890.7M944.2M838.4M685.0M314.9M
Other Operating Expenses i-24.4M10.6M369.3M-1.2M-635.0K
Total Operating Expenses i904.6M1.1B1.4B917.9M498.1M
Operating Income i-1.8B-1.5B-1.3B-909.3M-443.0M
Operating Margin % i-87.6%-64.3%-52.5%-67.5%-72.6%
Non-Operating Items
Interest Income i21.1M32.3M7.7M1.4M3.2M
Interest Expense i335.4M205.7M77.5M45.2M26.5M
Other Non-Operating Income37.5M504.9M904.0M-19.3M-5.0M
Pre-tax Income i-2.1B-1.2B-447.8M-972.4M-471.3M
Income Tax i-9.2M-9.5M29.7M-3.1M13.5M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-2.0B-1.2B-477.5M-969.3M-484.9M
Net Margin % i-100.8%-49.9%-19.5%-72.0%-79.5%
Key Metrics
EBITDA i-1.7B-1.4B-1.1B-690.1M-223.7M
EPS (Basic) i$-0.97$-0.56$-0.24$-0.46$-0.23
EPS (Diluted) i$-0.97$-0.56$-0.24$-0.46$-0.23
Basic Shares Outstanding i21102850002110069000202732800021152950622115295062
Diluted Shares Outstanding i21102850002110069000202732800021152950622115295062

Income Statement Trend

Polestar Automotive Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i739.2M768.3M973.9M756.7M316.4M
Short-term Investments i--01.3M0
Accounts Receivable i190.2M187.7M318.8M172.4M307.7M
Inventory i1.1B927.7M630.2M545.7M432.5M
Other Current Assets32.4M30.6M10.8M10.0M2.7M
Total Current Assets i2.3B2.3B2.1B1.6B1.2B
Non-Current Assets
Property, Plant & Equipment i202.7M181.4M82.3M97.3M0
Goodwill i1.1B1.5B1.4B1.4B1.2B
Intangible Assets i997.1M1.4B1.3B1.3B1.1B
Long-term Investments-----
Other Non-Current Assets121.3M52.1M16.6M5.5M3.6M
Total Non-Current Assets i1.8B2.0B1.8B1.7B1.4B
Total Assets i4.1B4.3B3.9B3.3B2.5B
Liabilities
Current Liabilities
Accounts Payable i893.9M368.1M1.0B1.5B1.1B
Short-term Debt i2.6B2.1B1.4B666.4M374.7M
Current Portion of Long-term Debt-----
Other Current Liabilities194.1M186.1M207.8M131.1M13.6M
Total Current Liabilities i4.7B3.6B3.2B3.0B1.9B
Non-Current Liabilities
Long-term Debt i2.4B1.5B75.0M66.6M61.8M
Deferred Tax Liabilities i630.0K3.3M12.5M509.0K6.5M
Other Non-Current Liabilities100.2M282.8M626.4M11.8M312.0K
Total Non-Current Liabilities i2.6B1.9B838.2M146.5M99.7M
Total Liabilities i7.4B5.5B4.0B3.2B2.0B
Equity
Common Stock i21.2M21.2M21.2M1.9B1.3B
Retained Earnings i-6.9B-4.9B-3.7B-1.8B-754.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-3.3B-1.3B-88.2M122.5M580.7M
Key Metrics
Total Debt i5.0B3.6B1.4B733.0M436.5M
Working Capital i-2.4B-1.3B-1.0B-1.4B-696.2M

Balance Sheet Composition

Polestar Automotive Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-2.0B-1.2B-477.5M-969.3M-484.9M
Depreciation & Amortization i55.7M115.4M143.0M217.8M216.1M
Stock-Based Compensation i-----
Working Capital Changes i252.8M-926.7M-365.5M208.6M85.7M
Operating Cash Flow i-1.5B-2.2B-1.1B-502.1M-132.2M
Investing Activities
Capital Expenditures i-147.9M-135.6M-32.3M-24.7M-49.6M
Acquisitions i-34.3M0---
Investment Purchases i00-2.5M00
Investment Sales i-----
Investing Cash Flow i-203.5M18.0M-34.8M-24.7M-49.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i938.5M1.4B00-
Debt Repayment i-2.9B-2.6B-1.4B-420.9M-782.5M
Financing Cash Flow i1.4B2.1B2.1B909.2M-420.5M
Free Cash Flow i-1.3B-2.5B-1.8B-441.5M-300.8M
Net Change in Cash i-321.1M-125.8M927.9M382.4M-602.4M

Cash Flow Trend

Polestar Automotive Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.16
Price to Sales 1.15

Profitability Ratios

Profit Margin -100.77%
Operating Margin -116.76%
Return on Equity 61.59%
Return on Assets -26.69%

Financial Health

Current Ratio 0.48
Debt to Equity -2.81
Beta 1.94

Per Share Data

EPS (TTM) $-0.97
Book Value per Share $-1.58
Revenue per Share $0.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
psnyw2.3B-0.16-61.59%-100.77%-2.81
Tesla 1.1T192.8114.648.77%6.38%17.41
Ferrari N.V 87.1B48.2924.0846.27%22.99%93.27
VinFast Auto 8.2B40.19-0.0081.41%-149.10%-0.67
Zeekr Intelligent 7.7B-1.10-0.3163.27%-13.40%-0.73
Lucid 6.7B-1.672.78-54.40%-247.07%64.16

Financial data is updated regularly. All figures are in the company's reporting currency.