Polestar Automotive (PSNYW) | Financial Analysis & Statements
Polestar Automotive Holding UK PLC Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2024Income Metrics
Revenue
572.6M
Gross Profit
1.7M
0.30%
Operating Income
-234.6M
-40.97%
Net Income
-267.0M
-46.62%
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
7.9B
Shareholders Equity
-4.3B
Cash Flow Metrics
Free Cash Flow
63.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2024
Annual Income Flow
2025
Polestar Automotive Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.1B | 2.0B | 2.4B | 2.4B | 1.3B |
| Cost of Goods Sold | 4.1B | 2.9B | 2.8B | 2.3B | 1.3B |
| Gross Profit | -1.1B | -876.2M | -410.1M | 101.1M | 9.7M |
| Gross Margin % | -35.4% | -43.1% | -17.3% | 4.1% | 0.7% |
| Operating Expenses | |||||
| Research & Development | 77.6M | 38.4M | 157.3M | 174.9M | 234.0M |
| Selling, General & Administrative | 813.8M | 839.0M | 944.2M | 840.2M | 685.0M |
| Other Operating Expenses | -14.6M | -5.6M | 10.6M | -3.0M | -1.2M |
| Total Operating Expenses | 876.9M | 871.8M | 1.1B | 1.0B | 917.9M |
| Operating Income | -2.0B | -1.8B | -1.5B | -912.0M | -909.3M |
| Operating Margin % | -65.0% | -87.6% | -64.3% | -37.4% | -67.5% |
| Non-Operating Items | |||||
| Interest Income | 7.6M | 21.1M | 32.3M | 7.7M | 1.4M |
| Interest Expense | 375.2M | 335.4M | 205.7M | 77.5M | 45.2M |
| Other Non-Operating Income | 1.8M | 37.5M | 504.9M | 531.7M | -19.3M |
| Pre-tax Income | -2.4B | -2.1B | -1.2B | -449.3M | -972.4M |
| Income Tax | -3.7M | -9.2M | -9.5M | 29.8M | -3.1M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -2.4B | -2.0B | -1.2B | -479.0M | -969.3M |
| Net Margin % | -77.1% | -100.8% | -49.9% | -19.6% | -72.0% |
| Key Metrics | |||||
| EBITDA | -2.0B | -1.7B | -1.4B | -762.6M | -690.1M |
| EPS (Basic) | $-25.50 | $-29.10 | $-16.80 | $-6.62 | $-0.46 |
| EPS (Diluted) | $-25.50 | $-29.10 | $-16.80 | $-6.62 | $-0.46 |
| Basic Shares Outstanding | 92440431 | 70443196 | 70349702 | 70330375 | 2115295062 |
| Diluted Shares Outstanding | 92440431 | 70443196 | 70349702 | 70330375 | 2115295062 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Polestar Automotive Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 739.2M | 768.3M | 973.9M | 756.7M | 316.4M |
| Short-term Investments | - | - | 0 | 1.3M | 0 |
| Accounts Receivable | 190.2M | 187.7M | 320.7M | 172.4M | 307.7M |
| Inventory | 1.1B | 927.7M | 630.2M | 545.7M | 432.5M |
| Other Current Assets | 32.4M | 30.6M | 12.0M | 10.0M | 2.7M |
| Total Current Assets | 2.3B | 2.3B | 2.1B | 1.6B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 202.7M | 181.4M | 47.1M | 97.3M | 0 |
| Goodwill | 1.1B | 1.5B | 1.4B | 1.4B | 1.2B |
| Intangible Assets | 997.1M | 1.4B | 1.3B | 1.3B | 1.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 121.3M | 52.1M | 17.7M | 5.5M | 3.6M |
| Total Non-Current Assets | 1.8B | 2.0B | 1.9B | 1.7B | 1.4B |
| Total Assets | 4.1B | 4.3B | 4.0B | 3.3B | 2.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 893.9M | 368.1M | 1.0B | 1.5B | 1.1B |
| Short-term Debt | 2.6B | 2.1B | 1.4B | 666.4M | 374.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 194.1M | 186.1M | 124.2M | 131.1M | 13.6M |
| Total Current Liabilities | 4.7B | 3.6B | 3.2B | 3.0B | 1.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.4B | 1.5B | 75.0M | 66.6M | 61.8M |
| Deferred Tax Liabilities | 630.0K | 3.3M | 12.5M | 509.0K | 6.5M |
| Other Non-Current Liabilities | 100.2M | 282.8M | 702.8M | 11.8M | 312.0K |
| Total Non-Current Liabilities | 2.6B | 1.9B | 912.9M | 146.5M | 99.7M |
| Total Liabilities | 7.4B | 5.5B | 4.1B | 3.2B | 2.0B |
| Equity | |||||
| Common Stock | 21.2M | 21.2M | 21.2M | 1.9B | 1.3B |
| Retained Earnings | -6.9B | -4.9B | -3.7B | -1.8B | -754.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -3.3B | -1.3B | -89.9M | 122.5M | 580.7M |
| Key Metrics | |||||
| Total Debt | 5.0B | 3.6B | 1.4B | 733.0M | 436.5M |
| Working Capital | -2.4B | -1.3B | -1.0B | -1.4B | -696.2M |
Balance Sheet Composition
Polestar Automotive Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.0B | -1.2B | -479.0M | -969.3M | -484.9M |
| Depreciation & Amortization | 55.7M | 115.4M | 140.8M | 217.8M | 216.1M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 252.8M | -926.7M | -355.6M | 208.6M | 85.7M |
| Operating Cash Flow | -1.5B | -2.2B | -1.1B | -502.1M | -132.2M |
| Investing Activities | |||||
| Capital Expenditures | -147.9M | -135.6M | -32.3M | -24.7M | -49.6M |
| Acquisitions | -34.3M | 0 | 0 | - | - |
| Investment Purchases | 0 | 0 | -2.5M | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -203.5M | 18.0M | -34.8M | -24.7M | -49.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 938.5M | 1.4B | 0 | 0 | - |
| Debt Repayment | -2.9B | -2.6B | -1.5B | -420.9M | -782.5M |
| Financing Cash Flow | 1.4B | 2.1B | 2.1B | 909.2M | -420.5M |
| Free Cash Flow | -1.3B | -2.5B | -1.8B | -441.5M | -300.8M |
| Net Change in Cash | -321.1M | -125.8M | 927.9M | 382.4M | -602.4M |
Cash Flow Trend
Polestar Automotive Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.13
Price to Sales
9.44
Profitability Ratios
Profit Margin
-77.08%
Operating Margin
-32.34%
Return on Equity
46.02%
Return on Assets
-14.66%
Financial Health
Current Ratio
0.43
Debt to Equity
-1.29
Beta
1.72
Per Share Data
EPS (TTM)
$-25.48
Book Value per Share
$-60.39
Revenue per Share
$33.06
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PSNYW | 31.0B | -0.13 | - | 46.02% | -77.08% | -1.29 |
| Tesla | 1.4T | 345.23 | 17.18 | 4.90% | 3.95% | 10.88 |
| Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
| General Motors | 70.8B | 24.01 | 1.16 | 4.32% | 1.46% | 208.30 |
| Ford Motor Company | 49.7B | 11.97 | 1.38 | -20.19% | -4.37% | 460.64 |
| Stellantis N.V | 24.0B | 4.33 | 0.39 | -32.81% | -14.57% | 85.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






