VinFast Auto (VFS) | Financial Analysis & Statements
VinFast Auto Ltd. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
18.1T
Gross Profit
-10.2T
-56.17%
Operating Income
-17.4T
-96.06%
Net Income
-24.0T
-132.66%
EPS (Diluted)
$-10,239.00
Balance Sheet Metrics
Total Assets
183.2T
Total Liabilities
282.5T
Shareholders Equity
-99.3T
Cash Flow Metrics
Operating Cash Flow
-17.4T
Free Cash Flow
-17.8T
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
VinFast Auto Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 44.0T | 1.1B | 15.0T | 16.0T | 13.7T |
| Cost of Goods Sold | 69.3T | 1.6B | 27.2T | 25.3T | 20.4T |
| Gross Profit | -25.3T | -513.0M | -12.3T | -9.3T | -6.7T |
| Gross Margin % | -57.4% | -47.8% | -82.0% | -57.7% | -48.9% |
| Operating Expenses | |||||
| Research & Development | 10.0T | 558.7M | 19.9T | 9.3T | 3.9T |
| Selling, General & Administrative | 16.9T | 420.7M | 9.2T | 4.6T | 2.6T |
| Other Operating Expenses | 1.9T | 47.9M | 45.4B | 4.5T | 146.8B |
| Total Operating Expenses | 28.8T | 1.0B | 29.2T | 18.3T | 6.6T |
| Operating Income | -54.1T | -1.5B | -41.5T | -27.6T | -13.3T |
| Operating Margin % | -122.8% | -143.4% | -277.1% | -172.2% | -97.3% |
| Non-Operating Items | |||||
| Interest Income | 621.3B | 8.9M | 83.6B | 440.3B | 248.7B |
| Interest Expense | 15.7T | 344.8M | 5.9T | 3.4T | 3.7T |
| Other Non-Operating Income | -4.8T | -209.0M | 445.6B | -257.1B | -1.2T |
| Pre-tax Income | -77.4T | -2.2B | -48.9T | -32.0T | -18.9T |
| Income Tax | -29.7B | 3.4M | 946.7B | 209.2B | 87.8B |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -77.4T | -2.2B | -49.8T | -32.2T | -19.0T |
| Net Margin % | -175.7% | -205.8% | -333.1% | -201.0% | -138.4% |
| Key Metrics | |||||
| EBITDA | -47.1T | -1.4B | -37.2T | -23.5T | -9.7T |
| EPS (Basic) | $-33,042.00 | $-24,838.00 | $-21,438.09 | $-13,859.08 | $-8,160.27 |
| EPS (Diluted) | $-33,042.00 | $-24,838.00 | $-21,438.09 | $-13,859.08 | $-8,160.27 |
| Basic Shares Outstanding | 2338398252 | 2310823009 | 59262868078480 | 59262868078480 | 59262868078480 |
| Diluted Shares Outstanding | 2338398252 | 2310823009 | 59262868078480 | 59262868078480 | 59262868078480 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
VinFast Auto Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.3T | 154.0M | 4.3T | 3.0T | 827.7B |
| Short-term Investments | 819.0B | 158.0K | 3.9B | 0 | 1.0B |
| Accounts Receivable | 5.6T | 17.9M | 652.9B | 428.6B | 299.0B |
| Inventory | 27.9T | 1.1B | 21.6T | 6.7T | 5.4T |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 64.8T | 1.9B | 44.8T | 26.7T | 20.4T |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.1T | 460.3M | 7.0T | 2.6T | 811.9B |
| Goodwill | 1.2T | 49.7M | 2.0T | 3.7T | 4.8T |
| Intangible Assets | 1.2T | 49.7M | 1.5T | 3.2T | 4.3T |
| Long-term Investments | 0 | 2.5M | 696.3B | 5.3B | 309.5B |
| Other Non-Current Assets | 3.4T | 244.4M | 4.6T | 418.8B | 2.4T |
| Total Non-Current Assets | 91.2T | 3.2B | 68.8T | 58.6T | 72.5T |
| Total Assets | 156.0T | 5.1B | 113.6T | 85.3T | 92.9T |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 20.8T | 425.8M | 16.6T | 3.2T | 2.7T |
| Short-term Debt | 95.5T | 3.1B | 16.1T | 16.5T | 7.6T |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 26.1T | 754.6M | 468.9B | 1.4T | 963.2B |
| Total Current Liabilities | 171.5T | 5.3B | 66.2T | 87.3T | 20.0T |
| Non-Current Liabilities | |||||
| Long-term Debt | 50.9T | 1.5B | 52.4T | 59.3T | 46.7T |
| Deferred Tax Liabilities | 938.6B | 35.6M | 948.0B | 51.5B | 2.2T |
| Other Non-Current Liabilities | 3.5T | 69.2M | 606.4B | 171.3B | 373.9B |
| Total Non-Current Liabilities | 79.4T | 2.3B | 84.1T | 75.0T | 66.7T |
| Total Liabilities | 250.9T | 7.6B | 150.3T | 162.3T | 86.7T |
| Equity | |||||
| Common Stock | 9.9T | 379.0M | 871.0B | 553.9B | 0 |
| Retained Earnings | -267.8T | -7.1B | -127.2T | -77.4T | -44.4T |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -94.9T | -2.5B | -36.7T | -76.9T | 6.2T |
| Key Metrics | |||||
| Total Debt | 146.4T | 4.5B | 68.5T | 75.8T | 54.3T |
| Working Capital | -106.7T | -3.5B | -21.4T | -60.6T | 408.7B |
Balance Sheet Composition
VinFast Auto Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -77.4T | -2.2B | -49.8T | -32.2T | -19.0T |
| Depreciation & Amortization | 9.9T | 243.1M | 6.3T | 4.9T | 4.3T |
| Stock-Based Compensation | 81.7B | 5.8M | 0 | 0 | - |
| Working Capital Changes | 4.0T | -839.0M | -2.2T | -10.7T | 3.8T |
| Operating Cash Flow | -62.2T | -2.8B | -44.4T | -37.6T | -10.7T |
| Investing Activities | |||||
| Capital Expenditures | -16.6T | -921.7M | -16.3T | -6.0T | -9.6T |
| Acquisitions | -30.3B | -265.5K | -2.2B | -77.1B | -35.5B |
| Investment Purchases | -3.2T | 0 | -3.9B | -3.2T | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -16.0T | -885.8M | -16.0T | 2.2T | -1.8T |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 98.9T | 3.9B | 87.7T | 38.0T | 19.9T |
| Debt Repayment | -71.9T | -2.0B | -41.6T | -18.7T | -19.3T |
| Financing Cash Flow | 49.0T | 3.0B | 52.9T | 28.9T | 10.5T |
| Free Cash Flow | -47.2T | -3.0B | -53.3T | -35.0T | -19.0T |
| Net Change in Cash | -29.2T | -664.3M | -7.5T | -6.6T | -2.1T |
Cash Flow Trend
VinFast Auto Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.19
Forward P/E
-4.38
Price to Book
-0.00
Price to Sales
0.00
PEG Ratio
2.72
Profitability Ratios
Profit Margin
-107.31%
Operating Margin
-140.22%
Return on Equity
81.41%
Return on Assets
-26.51%
Financial Health
Current Ratio
0.51
Debt to Equity
-0.88
Beta
1.00
Per Share Data
EPS (TTM)
$-1.58
Book Value per Share
$-64,507.05
Revenue per Share
$18,824.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VFS | 10.2B | 40.19 | -0.00 | 81.41% | -107.31% | -0.88 |
| Tesla | 1.4T | 345.23 | 17.18 | 4.90% | 3.95% | 10.88 |
| Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
| General Motors | 70.8B | 24.01 | 1.16 | 4.32% | 1.46% | 208.30 |
| Ford Motor Company | 49.7B | 11.97 | 1.38 | -20.19% | -4.37% | 460.64 |
| Polestar Automotive | 31.0B | -0.13 | - | 46.02% | -77.08% | -1.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.






