TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 380.9M
Gross Profit 266.1M 69.86%
Operating Income 146.0M 38.34%
Net Income 111.9M 29.36%
EPS (Diluted) $0.58

Balance Sheet Metrics

Total Assets 12.6B
Total Liabilities 5.7B
Shareholders Equity 6.9B
Debt to Equity 0.83

Cash Flow Metrics

Operating Cash Flow 159.4M
Free Cash Flow 161.0M

Revenue & Profitability Trend

Regency Centers Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.5B1.3B1.2B1.2B1.0B
Cost of Goods Sold i433.1M394.8M345.9M326.7M313.1M
Gross Profit i1.0B927.7M878.1M839.5M703.1M
Gross Margin % i70.2%70.1%71.7%72.0%69.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i101.5M97.8M79.9M78.2M75.0M
Other Operating Expenses i10.9M9.5M6.2M5.8M12.6M
Total Operating Expenses i112.3M107.3M86.1M84.0M87.6M
Operating Income i513.8M468.2M472.3M452.2M269.6M
Operating Margin % i35.3%35.4%38.6%38.8%26.5%
Non-Operating Items
Interest Income i9.6M2.0M947.0K624.0K1.6M
Interest Expense i189.0M155.8M146.7M145.4M153.9M
Other Non-Operating Income75.4M56.5M161.5M58.8M-69.9M
Pre-tax Income i409.8M370.9M488.0M366.3M47.3M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i409.8M370.9M488.0M366.3M47.3M
Net Margin % i28.2%28.0%39.9%31.4%4.7%
Key Metrics
EBITDA i968.4M872.9M852.8M803.2M651.2M
EPS (Basic) i$2.14$2.04$2.83$2.12$0.27
EPS (Diluted) i$2.11$2.04$2.81$2.12$0.26
Basic Shares Outstanding i180882203176085000170659178170785107169220310
Diluted Shares Outstanding i180882203176085000170659178170785107169220310

Income Statement Trend

Regency Centers Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i56.3M85.0M66.5M93.1M376.1M
Short-term Investments i-----
Accounts Receivable i192.8M173.4M159.7M131.3M126.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i333.7M325.1M257.6M273.7M556.0M
Non-Current Assets
Property, Plant & Equipment i322.3M328.0M275.5M280.8M287.8M
Goodwill i563.5M617.5M531.9M546.9M536.5M
Intangible Assets i230.0M283.4M197.7M212.7M188.8M
Long-term Investments12.8M14.2M6.6M00
Other Non-Current Assets129.7M116.9M102.7M94.5M88.2M
Total Non-Current Assets i12.1B12.1B10.6B10.5B10.4B
Total Assets i12.4B12.4B10.9B10.8B10.9B
Liabilities
Current Liabilities
Accounts Payable i392.3M358.6M317.3M322.3M302.4M
Short-term Debt i65.0M152.0M---
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i457.3M510.6M317.3M322.3M302.4M
Non-Current Liabilities
Long-term Debt i5.0B4.6B4.3B4.3B4.5B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities81.2M78.1M70.2M62.4M55.2M
Total Non-Current Liabilities i5.0B4.7B4.4B4.4B4.6B
Total Liabilities i5.5B5.2B4.7B4.7B4.9B
Equity
Common Stock i1.8M1.8M1.7M1.7M1.7M
Retained Earnings i-2.0B-1.9B-1.8B-1.8B-1.8B
Treasury Stock i28.0M25.5M24.5M22.8M24.4M
Other Equity-----
Total Shareholders Equity i6.9B7.2B6.2B6.1B6.1B
Key Metrics
Total Debt i5.0B4.8B4.3B4.3B4.5B
Working Capital i-123.6M-185.5M-59.6M-48.6M253.7M

Balance Sheet Composition

Regency Centers Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i409.8M370.9M488.0M366.3M47.3M
Depreciation & Amortization i372.0M323.2M298.7M280.4M305.4M
Stock-Based Compensation i23.5M20.1M16.5M12.5M13.6M
Working Capital Changes i-26.8M-17.2M-46.7M-20.7M6.1M
Operating Cash Flow i791.7M705.2M762.3M642.0M381.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i-41.3M-95.5M-36.3M-23.5M-51.4M
Investment Purchases i-101.0M-8.0M-21.1M-24.0M-25.2M
Investment Sales i106.7M16.0M21.8M23.8M20.0M
Investing Cash Flow i-46.9M-76.2M14.7M76.3M-50.0M
Financing Activities
Share Repurchases i-219.6M-36.9M-81.9M-4.1M-5.5M
Dividends Paid i-504.0M-456.5M-428.3M-403.1M-300.5M
Debt Issuance i1.5B59.5M00598.8M
Debt Repayment i-1.2B-477.8M-113.0M-318.3M-1.2B
Financing Cash Flow i-493.0M-760.0M-571.0M-921.5M-1.0B
Free Cash Flow i790.2M719.6M655.8M659.4M499.1M
Net Change in Cash i251.7M-131.1M206.1M-203.1M-709.2M

Cash Flow Trend

Regency Centers Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.54
Forward P/E 34.18
Price to Book 2.01
Price to Sales 8.47
PEG Ratio 9.25

Profitability Ratios

Profit Margin 26.07%
Operating Margin 40.39%
Return on Equity 5.97%
Return on Assets 3.03%

Financial Health

Current Ratio 0.79
Debt to Equity 73.57
Beta 1.06

Per Share Data

EPS (TTM) $2.14
Book Value per Share $35.64
Revenue per Share $8.53

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
reg13.1B33.542.015.97%26.07%73.57
Simon Property 65.1B26.6723.3773.08%35.06%838.55
Realty Income 54.0B57.291.382.36%16.72%73.35
Kimco Realty 40.7B-3.865.63%28.54%77.34
Kimco Realty 14.7B26.461.405.63%28.54%77.34
Federal Realty 8.4B24.482.7010.61%27.94%130.64

Financial data is updated regularly. All figures are in the company's reporting currency.