Kimco Realty (KIM) | Financial Analysis & Statements
Kimco Realty Corporation Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
542.5M
Gross Profit
369.6M
68.14%
Operating Income
179.0M
33.01%
Net Income
153.3M
28.26%
EPS (Diluted)
$0.21
Balance Sheet Metrics
Total Assets
19.7B
Total Liabilities
9.1B
Shareholders Equity
10.6B
Debt to Equity
0.86
Cash Flow Metrics
Operating Cash Flow
290.7M
Free Cash Flow
258.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Kimco Realty Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 2.0B | 1.8B | 1.7B | 1.4B |
| Cost of Goods Sold | 662.3M | 637.7M | 556.7M | 530.9M | 417.9M |
| Gross Profit | 1.5B | 1.4B | 1.2B | 1.2B | 946.7M |
| Gross Margin % | 69.1% | 68.7% | 68.8% | 69.3% | 69.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 133.0M | 138.1M | 136.8M | 119.5M | 104.1M |
| Other Operating Expenses | - | - | - | - | 222.9M |
| Total Operating Expenses | 133.0M | 138.1M | 136.8M | 119.5M | 327.0M |
| Operating Income | 717.7M | 657.5M | 582.6M | 572.2M | 447.2M |
| Operating Margin % | 33.5% | 32.3% | 32.7% | 33.1% | 32.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 330.2M | 307.8M | 250.2M | 226.8M | 204.1M |
| Other Non-Operating Income | 55.2M | 1.5M | 311.5M | -301.1M | 502.0M |
| Pre-tax Income | 493.6M | 351.2M | 643.9M | 44.3M | 745.1M |
| Income Tax | 1.0M | 25.4M | 61.0M | 56.7M | 3.4M |
| Effective Tax Rate % | 0.2% | 7.2% | 9.5% | 127.9% | 0.5% |
| Net Income | 592.8M | 419.4M | 665.9M | 114.5M | 849.7M |
| Net Margin % | 27.7% | 20.6% | 37.3% | 6.6% | 62.3% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.3B | 1.1B | 1.1B | 862.4M |
| EPS (Basic) | $0.82 | $0.55 | $1.02 | $0.16 | $1.61 |
| EPS (Diluted) | $0.82 | $0.55 | $1.02 | $0.16 | $1.60 |
| Basic Shares Outstanding | 675050000 | 671561000 | 616947000 | 615528000 | 506248000 |
| Diluted Shares Outstanding | 675050000 | 671561000 | 616947000 | 615528000 | 506248000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kimco Realty Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 211.6M | 688.6M | 780.5M | 147.0M | 325.6M |
| Short-term Investments | - | 2.3M | 330.1M | 597.7M | 1.2B |
| Accounts Receivable | 281.4M | 257.6M | 242.6M | 225.4M | 183.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 965.7M | 1.0B | 1.4B | 1.1B | 1.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 127.6M | 126.4M | 128.3M | 133.7M | 147.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 271.7M | 745.6M | 397.5M | 401.6M | 340.2M |
| Total Non-Current Assets | 18.7B | 19.3B | 16.9B | 16.8B | 16.7B |
| Total Assets | 19.7B | 20.3B | 18.3B | 17.8B | 18.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 291.5M | 281.9M | 216.2M | 207.8M | 220.3M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 291.5M | 288.3M | 221.5M | 213.1M | 225.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.3B | 8.6B | 7.7B | 7.3B | 7.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 522.9M | 597.5M | 600.0M | 601.6M | 510.4M |
| Total Non-Current Liabilities | 8.8B | 9.2B | 8.3B | 7.9B | 8.1B |
| Total Liabilities | 9.1B | 9.5B | 8.5B | 8.1B | 8.3B |
| Equity | |||||
| Common Stock | 6.7M | 6.8M | 6.2M | 6.2M | 6.2M |
| Retained Earnings | -528.7M | -398.8M | -122.6M | -119.5M | 299.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.6B | 10.8B | 9.7B | 9.7B | 10.1B |
| Key Metrics | |||||
| Total Debt | 8.3B | 8.6B | 7.7B | 7.3B | 7.6B |
| Working Capital | 674.2M | 744.2M | 1.2B | 838.6M | 1.6B |
Balance Sheet Composition
Kimco Realty Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 592.8M | 419.4M | 665.9M | 114.5M | 849.7M |
| Depreciation & Amortization | 596.3M | 603.7M | 507.3M | 505.0M | 395.3M |
| Stock-Based Compensation | 33.2M | 34.9M | 33.1M | 26.6M | 23.2M |
| Working Capital Changes | -12.8M | -16.4M | -1.4M | -33.3M | 51.2M |
| Operating Cash Flow | 1.2B | 992.5M | 1.2B | 536.8M | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 12.4M | -126.2M | -10.8M | -49.7M | -228.7M |
| Investment Purchases | -18.2M | -9.5M | -23.6M | -26.0M | -67.1M |
| Investment Sales | 6.5M | 309.8M | 297.4M | 337.4M | 64.4M |
| Investing Cash Flow | 80.6M | 87.6M | 263.2M | 322.0M | -217.6M |
| Financing Activities | |||||
| Share Repurchases | -123.8M | -26.7M | -1.5M | -3.4M | 0 |
| Dividends Paid | -714.6M | -685.9M | -657.5M | -544.7M | -382.1M |
| Debt Issuance | 500.0M | 1.4B | 500.0M | 1.3B | 500.0M |
| Debt Repayment | -825.9M | -1.5B | -60.8M | -1.6B | -239.9M |
| Financing Cash Flow | -1.2B | -765.3M | -300.7M | -982.7M | -101.1M |
| Free Cash Flow | 1.1B | 1.0B | 1.1B | 861.1M | 618.9M |
| Net Change in Cash | 57.0M | 314.9M | 1.1B | -123.9M | 953.7M |
Cash Flow Trend
Kimco Realty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.89
Forward P/E
27.74
Price to Book
1.54
Price to Sales
7.47
PEG Ratio
-3.32
Profitability Ratios
Profit Margin
27.32%
Operating Margin
33.01%
Return on Equity
5.54%
Return on Assets
2.24%
Financial Health
Current Ratio
0.49
Debt to Equity
78.68
Beta
1.05
Per Share Data
EPS (TTM)
$0.82
Book Value per Share
$15.42
Revenue per Share
$3.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KIM | 16.1B | 28.89 | 1.54 | 5.54% | 27.32% | 78.68 |
| Simon Property | 77.5B | 14.34 | 12.79 | 104.11% | 72.71% | 435.46 |
| Realty Income | 59.8B | 54.77 | 1.52 | 2.70% | 18.37% | 73.51 |
| Regency Centers | 15.1B | 28.37 | 2.18 | 7.68% | 32.74% | 69.39 |
| Federal Realty | 9.7B | 23.75 | 3.10 | 12.24% | 32.09% | 143.64 |
| Brixmor Property | 9.4B | 24.45 | 3.11 | 12.89% | 28.16% | 184.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.






