Regency Centers (REG) | Financial Analysis & Statements
Regency Centers Corporation Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
404.2M
Gross Profit
282.7M
69.93%
Operating Income
148.0M
36.62%
Net Income
208.1M
51.49%
EPS (Diluted)
$1.09
Balance Sheet Metrics
Total Assets
13.0B
Total Liabilities
5.8B
Shareholders Equity
7.2B
Debt to Equity
0.81
Cash Flow Metrics
Operating Cash Flow
295.9M
Free Cash Flow
203.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Regency Centers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 1.5B | 1.3B | 1.2B | 1.2B |
| Cost of Goods Sold | 457.2M | 433.1M | 394.8M | 345.9M | 326.7M |
| Gross Profit | 1.1B | 1.0B | 927.7M | 878.1M | 839.5M |
| Gross Margin % | 70.6% | 70.2% | 70.1% | 71.7% | 72.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 99.4M | 101.5M | 97.8M | 79.9M | 78.2M |
| Other Operating Expenses | 8.8M | 10.9M | 9.5M | 6.2M | 5.8M |
| Total Operating Expenses | 108.3M | 112.3M | 107.3M | 86.1M | 84.0M |
| Operating Income | 583.1M | 513.8M | 468.2M | 472.3M | 452.2M |
| Operating Margin % | 37.5% | 35.3% | 35.4% | 38.6% | 38.8% |
| Non-Operating Items | |||||
| Interest Income | 7.7M | 9.6M | 2.0M | 947.0K | 624.0K |
| Interest Expense | 206.5M | 189.0M | 155.8M | 146.7M | 145.4M |
| Other Non-Operating Income | 156.6M | 75.4M | 56.5M | 161.5M | 58.8M |
| Pre-tax Income | 541.0M | 409.8M | 370.9M | 488.0M | 366.3M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 541.0M | 409.8M | 370.9M | 488.0M | 366.3M |
| Net Margin % | 34.8% | 28.2% | 28.0% | 39.9% | 31.4% |
| Key Metrics | |||||
| EBITDA | 1.1B | 968.4M | 872.9M | 852.8M | 803.2M |
| EPS (Basic) | $2.82 | $2.14 | $2.04 | $2.83 | $2.12 |
| EPS (Diluted) | $2.82 | $2.11 | $2.04 | $2.81 | $2.12 |
| Basic Shares Outstanding | 181902000 | 180882203 | 176085000 | 170659178 | 170785107 |
| Diluted Shares Outstanding | 181902000 | 180882203 | 176085000 | 170659178 | 170785107 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Regency Centers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 104.7M | 56.3M | 85.0M | 66.5M | 93.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 210.4M | 192.8M | 173.4M | 159.7M | 131.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 411.2M | 333.7M | 325.1M | 257.6M | 273.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 315.8M | 322.3M | 328.0M | 275.5M | 280.8M |
| Goodwill | 587.7M | 563.5M | 617.5M | 531.9M | 546.9M |
| Intangible Assets | 254.2M | 230.0M | 283.4M | 197.7M | 212.7M |
| Long-term Investments | 6.8M | 12.8M | 14.2M | 6.6M | 0 |
| Other Non-Current Assets | 138.4M | 129.7M | 116.9M | 102.7M | 94.5M |
| Total Non-Current Assets | 12.6B | 12.1B | 12.1B | 10.6B | 10.5B |
| Total Assets | 13.0B | 12.4B | 12.4B | 10.9B | 10.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 391.8M | 392.3M | 358.6M | 317.3M | 322.3M |
| Short-term Debt | 120.0M | 65.0M | 152.0M | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 511.8M | 457.3M | 510.6M | 317.3M | 322.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.2B | 5.0B | 4.6B | 4.3B | 4.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 89.7M | 81.2M | 78.1M | 70.2M | 62.4M |
| Total Non-Current Liabilities | 5.3B | 5.0B | 4.7B | 4.4B | 4.4B |
| Total Liabilities | 5.8B | 5.5B | 5.2B | 4.7B | 4.7B |
| Equity | |||||
| Common Stock | 1.8M | 1.8M | 1.8M | 1.7M | 1.7M |
| Retained Earnings | -2.0B | -2.0B | -1.9B | -1.8B | -1.8B |
| Treasury Stock | 31.1M | 28.0M | 25.5M | 24.5M | 22.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.2B | 6.9B | 7.2B | 6.2B | 6.1B |
| Key Metrics | |||||
| Total Debt | 5.3B | 5.0B | 4.8B | 4.3B | 4.3B |
| Working Capital | -100.6M | -123.6M | -185.5M | -59.6M | -48.6M |
Balance Sheet Composition
Regency Centers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 541.0M | 409.8M | 370.9M | 488.0M | 366.3M |
| Depreciation & Amortization | 382.8M | 372.0M | 323.2M | 298.7M | 280.4M |
| Stock-Based Compensation | 19.5M | 23.5M | 20.1M | 16.5M | 12.5M |
| Working Capital Changes | -40.8M | -26.8M | -17.2M | -46.7M | -20.7M |
| Operating Cash Flow | 917.4M | 791.7M | 705.2M | 762.3M | 642.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -44.3M | -41.3M | -95.5M | -36.3M | -23.5M |
| Investment Purchases | -103.3M | -101.0M | -8.0M | -21.1M | -24.0M |
| Investment Sales | 107.0M | 106.7M | 16.0M | 21.8M | 23.8M |
| Investing Cash Flow | -8.3M | -46.9M | -76.2M | 14.7M | 76.3M |
| Financing Activities | |||||
| Share Repurchases | -8.8M | -219.6M | -36.9M | -81.9M | -4.1M |
| Dividends Paid | -525.2M | -504.0M | -456.5M | -428.3M | -403.1M |
| Debt Issuance | 1.1B | 1.5B | 59.5M | 0 | 0 |
| Debt Repayment | -936.3M | -1.2B | -477.8M | -113.0M | -318.3M |
| Financing Cash Flow | -347.8M | -493.0M | -760.0M | -571.0M | -921.5M |
| Free Cash Flow | 827.7M | 790.2M | 719.6M | 655.8M | 659.4M |
| Net Change in Cash | 561.4M | 251.7M | -131.1M | 206.1M | -203.1M |
Cash Flow Trend
Regency Centers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.37
Forward P/E
31.51
Price to Book
2.18
Price to Sales
9.28
PEG Ratio
0.21
Profitability Ratios
Profit Margin
32.74%
Operating Margin
38.76%
Return on Equity
7.68%
Return on Assets
3.15%
Financial Health
Current Ratio
0.62
Debt to Equity
69.39
Beta
0.92
Per Share Data
EPS (TTM)
$2.82
Book Value per Share
$36.63
Revenue per Share
$8.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| REG | 15.1B | 28.37 | 2.18 | 7.68% | 32.74% | 69.39 |
| Simon Property | 77.5B | 14.34 | 12.79 | 104.11% | 72.71% | 435.46 |
| Realty Income | 59.8B | 54.77 | 1.52 | 2.70% | 18.37% | 73.51 |
| Kimco Realty | 16.1B | 28.89 | 1.54 | 5.54% | 27.32% | 78.68 |
| Federal Realty | 9.7B | 23.75 | 3.10 | 12.24% | 32.09% | 143.64 |
| Brixmor Property | 9.4B | 24.45 | 3.11 | 12.89% | 28.16% | 184.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.






