Rocket Lab USA (RKLB) | Financial Analysis & Statements
Rocket Lab USA Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
179.7M
Gross Profit
68.2M
37.98%
Operating Income
-51.0M
-28.41%
Net Income
-52.9M
-29.46%
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
602.6M
Shareholders Equity
1.7B
Debt to Equity
0.35
Cash Flow Metrics
Operating Cash Flow
-67.5M
Free Cash Flow
-114.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Rocket Lab USA Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 601.8M | 436.2M | 244.6M | 211.0M | 62.2M |
| Cost of Goods Sold | 394.6M | 320.1M | 193.2M | 192.0M | 64.1M |
| Gross Profit | 207.2M | 116.1M | 51.4M | 19.0M | -1.9M |
| Gross Margin % | 34.4% | 26.6% | 21.0% | 9.0% | -3.0% |
| Operating Expenses | |||||
| Research & Development | 270.7M | 174.4M | 119.1M | 65.2M | 41.8M |
| Selling, General & Administrative | 165.3M | 131.6M | 110.3M | 89.0M | 58.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 436.0M | 306.0M | 229.3M | 154.2M | 100.2M |
| Operating Income | -228.8M | -189.8M | -177.9M | -135.2M | -102.1M |
| Operating Margin % | -38.0% | -43.5% | -72.7% | -64.1% | -164.0% |
| Non-Operating Items | |||||
| Interest Income | 25.5M | - | - | - | - |
| Interest Expense | 26.5M | 4.0M | - | - | - |
| Other Non-Operating Income | 3.9M | 4.3M | 3.2M | 10.1M | -16.7M |
| Pre-tax Income | -225.9M | -189.4M | -178.9M | -132.9M | -124.8M |
| Income Tax | -27.7M | 764.0K | 3.6M | 3.0M | -7.5M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -198.2M | -190.2M | -182.6M | -135.9M | -117.3M |
| Net Margin % | -32.9% | -43.6% | -74.6% | -64.4% | -188.5% |
| Key Metrics | |||||
| EBITDA | -155.0M | -151.7M | -147.7M | -114.3M | -75.3M |
| EPS (Basic) | - | $-0.38 | $-0.38 | $-0.29 | $-0.56 |
| EPS (Diluted) | - | $-0.38 | $-0.38 | $-0.29 | $-0.56 |
| Basic Shares Outstanding | - | 495929861 | 481768060 | 466214095 | 209895135 |
| Diluted Shares Outstanding | - | 495929861 | 481768060 | 466214095 | 209895135 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rocket Lab USA Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 828.7M | 271.0M | 162.5M | 242.5M | 691.0M |
| Short-term Investments | 187.9M | 147.9M | 82.3M | 229.3M | 0 |
| Accounts Receivable | 39.0M | 36.4M | 35.2M | 36.6M | 14.0M |
| Inventory | 158.4M | 119.1M | 107.9M | 92.3M | 47.9M |
| Other Current Assets | 9.8M | 5.0M | 5.2M | 7.6M | 2.1M |
| Total Current Assets | 1.4B | 692.6M | 476.7M | 662.3M | 774.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 129.6M | 88.8M | 88.6M | 63.7M | 38.0M |
| Goodwill | 636.2M | 200.7M | 210.1M | 221.7M | 144.1M |
| Intangible Assets | 224.7M | 58.6M | 68.1M | 79.7M | 57.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 22.5M | 38.5M | 26.3M | 14.6M | 11.5M |
| Total Non-Current Assets | 958.9M | 491.7M | 464.5M | 326.8M | 206.1M |
| Total Assets | 2.3B | 1.2B | 941.2M | 989.1M | 980.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 72.7M | 53.1M | 29.3M | 12.1M | 3.5M |
| Short-term Debt | - | 12.0M | 17.8M | 2.9M | 2.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 21.2M | 18.0M | 15.0M | 22.2M | 11.0M |
| Total Current Liabilities | 334.5M | 339.5M | 223.4M | 162.9M | 96.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 254.0M | 456.4M | 158.9M | 149.9M | 125.6M |
| Deferred Tax Liabilities | 1.2M | 891.0K | 426.0K | 95.0K | 466.0K |
| Other Non-Current Liabilities | 13.0M | 5.1M | 3.9M | 3.0M | 1.8M |
| Total Non-Current Liabilities | 268.1M | 462.4M | 163.3M | 153.0M | 186.1M |
| Total Liabilities | 602.6M | 801.9M | 386.7M | 315.9M | 282.4M |
| Equity | |||||
| Common Stock | 54.0K | 50.0K | 49.0K | 48.0K | 45.0K |
| Retained Earnings | -1.0B | -813.7M | -623.5M | -441.0M | -305.0M |
| Treasury Stock | 0 | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 382.5M | 554.5M | 673.2M | 698.4M |
| Key Metrics | |||||
| Total Debt | 254.0M | 468.4M | 176.7M | 152.8M | 128.4M |
| Working Capital | 1.0B | 353.1M | 253.3M | 499.4M | 678.5M |
Balance Sheet Composition
Rocket Lab USA Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -198.2M | -190.2M | -182.6M | -135.9M | -117.3M |
| Depreciation & Amortization | 43.9M | 33.7M | 29.7M | 29.9M | 10.9M |
| Stock-Based Compensation | 71.1M | 56.8M | 53.5M | 55.6M | 32.6M |
| Working Capital Changes | -41.4M | 29.1M | 10.6M | -29.1M | 28.0K |
| Operating Cash Flow | -154.4M | -61.2M | -78.1M | -74.0M | -80.3M |
| Investing Activities | |||||
| Capital Expenditures | -156.3M | -67.1M | -54.7M | -42.4M | -25.7M |
| Acquisitions | -132.4M | 0 | -19.0M | -65.8M | -66.4M |
| Investment Purchases | -275.3M | -162.2M | -207.3M | -259.6M | 0 |
| Investment Sales | 216.3M | 118.4M | 289.3M | 21.7M | 0 |
| Investing Cash Flow | -347.4M | -98.3M | 12.0M | -346.1M | -92.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -30.4M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 26.7M | 355.0M | 110.0M | 0 | 113.9M |
| Debt Repayment | -88.2M | -52.1M | -107.9M | -271.0K | -15.0M |
| Financing Cash Flow | 944.3M | 212.2M | -16.1M | -37.4M | 796.8M |
| Free Cash Flow | -321.8M | -116.0M | -153.6M | -149.0M | -97.5M |
| Net Change in Cash | 442.5M | 52.7M | -82.1M | -457.5M | 624.4M |
Cash Flow Trend
Rocket Lab USA Key Financial Ratios
Valuation Ratios
Forward P/E
1,690.54
Price to Book
27.35
Price to Sales
83.22
PEG Ratio
1,690.54
Profitability Ratios
Profit Margin
-32.94%
Operating Margin
-28.41%
Return on Equity
-18.84%
Return on Assets
-8.15%
Financial Health
Current Ratio
4.08
Debt to Equity
15.40
Beta
2.20
Per Share Data
EPS (TTM)
$-0.37
Book Value per Share
$3.17
Revenue per Share
$1.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RKLB | 50.1B | - | 27.35 | -18.84% | -32.94% | 15.40 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Boeing | 184.0B | 88.37 | 31.57 | 290.08% | 2.50% | 1,032.89 |
| Lockheed Martin | 122.1B | 25.82 | 18.92 | 76.87% | 6.69% | 338.80 |
| Howmet Aerospace | 97.2B | 66.17 | 18.47 | 30.44% | 18.27% | 60.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






