Rapid (RPD) | Financial Analysis & Statements
Rapid7 Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
217.4M
Gross Profit
149.9M
68.94%
Operating Income
2.3M
1.05%
Net Income
3.1M
1.44%
EPS (Diluted)
$0.05
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.6B
Shareholders Equity
154.7M
Debt to Equity
10.16
Cash Flow Metrics
Operating Cash Flow
24.8M
Free Cash Flow
32.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Rapid Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 859.8M | 844.0M | 777.7M | 685.1M | 535.4M |
| Cost of Goods Sold | 255.0M | 251.0M | 231.7M | 214.3M | 168.9M |
| Gross Profit | 604.8M | 593.0M | 546.0M | 470.7M | 366.5M |
| Gross Margin % | 70.3% | 70.3% | 70.2% | 68.7% | 68.4% |
| Operating Expenses | |||||
| Research & Development | 190.7M | 173.1M | 176.8M | 190.0M | 160.8M |
| Selling, General & Administrative | 402.5M | 384.8M | 396.9M | 392.4M | 325.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 593.2M | 557.9M | 573.7M | 582.3M | 486.5M |
| Operating Income | 11.6M | 35.0M | -27.7M | -111.6M | -120.1M |
| Operating Margin % | 1.3% | 4.2% | -3.6% | -16.3% | -22.4% |
| Non-Operating Items | |||||
| Interest Income | 23.0M | 21.1M | 10.2M | 1.8M | 365.0K |
| Interest Expense | 10.4M | 11.0M | 64.7M | 11.0M | 14.3M |
| Other Non-Operating Income | 6.0M | -3.7M | -67.5M | -1.5M | -1.9M |
| Pre-tax Income | 30.2M | 41.5M | -149.8M | -122.3M | -135.9M |
| Income Tax | 6.8M | 15.9M | -518.0K | 2.4M | 10.4M |
| Effective Tax Rate % | 22.5% | 38.4% | 0.0% | 0.0% | 0.0% |
| Net Income | 23.4M | 25.5M | -149.3M | -124.7M | -146.3M |
| Net Margin % | 2.7% | 3.0% | -19.2% | -18.2% | -27.3% |
| Key Metrics | |||||
| EBITDA | 86.1M | 97.3M | 13.9M | -70.3M | -88.1M |
| EPS (Basic) | $0.36 | $0.41 | $-2.46 | $-2.13 | $-2.65 |
| EPS (Diluted) | $0.36 | $0.40 | $-2.46 | $-2.13 | $-2.65 |
| Basic Shares Outstanding | 64727551 | 62607583 | 60756087 | 58552065 | 55270998 |
| Diluted Shares Outstanding | 64727551 | 62607583 | 60756087 | 58552065 | 55270998 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rapid Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 246.7M | 334.7M | 213.6M | 207.3M | 164.6M |
| Short-term Investments | 228.0M | 187.0M | 169.5M | 84.2M | 58.8M |
| Accounts Receivable | 167.0M | 168.2M | 164.9M | 152.0M | 146.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 47.2M | 44.0M | 41.4M | 31.9M | 33.2M |
| Total Current Assets | 737.3M | 786.1M | 634.4M | 510.3M | 432.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 45.5M | 48.9M | 54.7M | 79.3M | 83.8M |
| Goodwill | 1.2B | 1.2B | 1.2B | 1.1B | 1.1B |
| Intangible Assets | 65.1M | 85.7M | 94.5M | 101.3M | 111.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 87.2M | 86.5M | 89.5M | 84.8M | 68.4M |
| Total Non-Current Assets | 989.2M | 865.9M | 870.9M | 848.7M | 863.3M |
| Total Assets | 1.7B | 1.7B | 1.5B | 1.4B | 1.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 11.0M | 18.9M | 15.8M | 10.3M | 3.5M |
| Short-term Debt | 16.2M | 61.4M | 13.5M | 12.4M | 9.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 536.0K | 1.7M | 842.0K |
| Total Current Liabilities | 575.4M | 630.2M | 569.8M | 531.3M | 468.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 952.2M | 956.8M | 1.0B | 901.9M | 902.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 14.2M | 20.2M | 10.0M | 14.9M | 17.3M |
| Total Non-Current Liabilities | 996.4M | 1.0B | 1.1B | 947.8M | 953.3M |
| Total Liabilities | 1.6B | 1.6B | 1.6B | 1.5B | 1.4B |
| Equity | |||||
| Common Stock | 658.0K | 635.0K | 617.0K | 597.0K | 577.0K |
| Retained Earnings | -964.7M | -988.0M | -1.0B | -860.7M | -736.0M |
| Treasury Stock | 4.8M | 4.8M | 4.8M | 4.8M | 4.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 154.7M | 17.7M | -118.2M | -120.1M | -126.0M |
| Key Metrics | |||||
| Total Debt | 968.4M | 1.0B | 1.0B | 914.3M | 912.6M |
| Working Capital | 161.9M | 155.9M | 64.7M | -21.0M | -35.9M |
Balance Sheet Composition
Rapid Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 23.4M | 25.5M | -149.3M | -124.7M | -146.3M |
| Depreciation & Amortization | 45.4M | 44.9M | 45.9M | 41.0M | 33.5M |
| Stock-Based Compensation | 104.3M | 108.0M | 108.1M | 119.9M | 102.6M |
| Working Capital Changes | -15.4M | -3.4M | 2.1M | 38.0M | 39.2M |
| Operating Cash Flow | 154.0M | 178.7M | 59.7M | 76.7M | 38.1M |
| Investing Activities | |||||
| Capital Expenditures | -7.6M | -3.4M | -4.4M | -20.4M | -9.0M |
| Acquisitions | 0 | -37.3M | -34.8M | 0 | -358.4M |
| Investment Purchases | -538.8M | -242.5M | -276.8M | -123.8M | -96.1M |
| Investment Sales | 351.3M | 250.5M | 153.2M | 121.3M | 148.0M |
| Investing Cash Flow | -193.3M | -32.4M | -162.9M | -22.8M | -315.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 292.1M | 0 | 585.0M |
| Debt Repayment | -46.0M | 0 | -200.0M | -12.0K | -230.0M |
| Financing Cash Flow | -54.8M | -5.2M | 65.2M | -7.8M | 250.5M |
| Free Cash Flow | 130.1M | 154.1M | 84.0M | 40.7M | 35.1M |
| Net Change in Cash | -94.2M | 141.1M | -38.0M | 46.0M | -26.9M |
Cash Flow Trend
Rapid Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.53
Forward P/E
3.78
Price to Book
2.53
Price to Sales
0.46
PEG Ratio
0.25
Profitability Ratios
Profit Margin
2.72%
Operating Margin
1.01%
Return on Equity
27.12%
Return on Assets
0.45%
Financial Health
Current Ratio
1.28
Debt to Equity
625.84
Beta
0.90
Per Share Data
EPS (TTM)
$0.36
Book Value per Share
$2.35
Revenue per Share
$13.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RPD | 392.1M | 16.53 | 2.53 | 27.12% | 2.72% | 625.84 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| A10 Networks | 1.9B | 48.51 | 9.34 | 19.01% | 14.50% | 107.66 |
| Marqeta | 1.9B | 56.80 | 2.51 | -1.51% | -2.23% | 1.12 |
| LiveRamp Holdings | 1.9B | 27.02 | 1.84 | 7.16% | 8.64% | 3.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.






