
Seacoast Banking (SBCF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
140.7M
Net Income
31.5M
22.36%
EPS (Diluted)
$0.37
Balance Sheet Metrics
Total Assets
15.7B
Total Liabilities
13.5B
Shareholders Equity
2.2B
Debt to Equity
6.06
Cash Flow Metrics
Operating Cash Flow
24.7M
Free Cash Flow
27.8M
Revenue & Profitability Trend
Seacoast Banking Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 515.4M | 567.4M | 432.3M | 346.8M | 324.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 209.8M | 225.3M | 158.5M | 122.1M | 110.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 209.8M | 225.3M | 158.5M | 122.1M | 110.2M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 155.8M | 134.3M | 138.1M | 158.7M | 100.6M |
Income Tax | 34.9M | 30.2M | 31.6M | 34.3M | 22.8M |
Effective Tax Rate % | 22.4% | 22.5% | 22.9% | 21.6% | 22.7% |
Net Income | 121.0M | 104.0M | 106.5M | 124.4M | 77.8M |
Net Margin % | 23.5% | 18.3% | 24.6% | 35.9% | 24.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.43 | $1.24 | $1.67 | $2.20 | $1.45 |
EPS (Diluted) | $1.42 | $1.23 | $1.66 | $2.18 | $1.44 |
Basic Shares Outstanding | 84367000 | 83800000 | 63707000 | 56586000 | 53502000 |
Diluted Shares Outstanding | 84367000 | 83800000 | 63707000 | 56586000 | 53502000 |
Income Statement Trend
Seacoast Banking Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 479.8M | 453.0M | 205.2M | 737.7M | 404.8M |
Short-term Investments | 2.2B | 1.8B | 1.9B | 1.6B | 1.4B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 135.4M | 138.8M | 138.4M | 95.8M | 95.9M |
Goodwill | 1.5B | 1.6B | 1.0B | 519.2M | 459.1M |
Intangible Assets | 71.8M | 91.7M | 71.3M | 14.8M | 16.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 15.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 352.0M | 156.3M | 234.5M | 71.6M | 71.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 13.0B | - | - | - | - |
Equity | |||||
Common Stock | 8.6M | 8.5M | 7.2M | 5.8M | 5.5M |
Retained Earnings | 526.6M | 467.3M | 423.9M | 358.6M | 256.7M |
Treasury Stock | 19.1M | 16.7M | 13.0M | 10.6M | 8.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 2.1B | 1.6B | 1.3B | 1.1B |
Key Metrics | |||||
Total Debt | 352.0M | 156.3M | 234.5M | 71.6M | 71.4M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Seacoast Banking Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 121.0M | 104.0M | 106.5M | 124.4M | 77.8M |
Depreciation & Amortization | 19.2M | 423.0K | 10.6M | -3.8M | 1.7M |
Stock-Based Compensation | 13.7M | 13.4M | 11.2M | 8.7M | 7.3M |
Working Capital Changes | -4.0M | -17.7M | 22.6M | -13.6M | -16.8M |
Operating Cash Flow | 163.8M | 113.5M | 173.4M | 171.9M | 31.7M |
Investing Activities | |||||
Capital Expenditures | -4.0M | -10.3M | -12.6M | -4.3M | -1.6M |
Acquisitions | 0 | 141.7M | 281.7M | 98.1M | 72.0M |
Investment Purchases | -993.9M | -100.9M | -899.7M | -1.5B | -830.3M |
Investment Sales | 649.0M | 403.0M | 882.9M | 764.2M | 476.7M |
Investing Cash Flow | -355.6M | 419.4M | 256.5M | -720.3M | -266.4M |
Financing Activities | |||||
Share Repurchases | -880.0K | -10.9M | 0 | 0 | - |
Dividends Paid | -61.6M | -60.6M | -41.2M | -22.5M | 0 |
Debt Issuance | 355.0M | 110.0M | 75.0M | 0 | 35.0M |
Debt Repayment | -160.0M | -355.0M | -70.0M | -33.0M | -350.0M |
Financing Cash Flow | 132.5M | -596.5M | -98.7M | -55.5M | -550.0M |
Free Cash Flow | 175.9M | 140.3M | 183.2M | 150.2M | 59.1M |
Net Change in Cash | -59.3M | -63.6M | 331.2M | -604.0M | -784.7M |
Cash Flow Trend
Seacoast Banking Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.46
Forward P/E
19.82
Price to Book
1.19
Price to Sales
5.83
PEG Ratio
0.50
Profitability Ratios
Profit Margin
26.12%
Operating Margin
45.10%
Return on Equity
6.31%
Return on Assets
0.90%
Financial Health
Debt to Equity
0.46
Beta
0.95
Per Share Data
EPS (TTM)
$1.63
Book Value per Share
$26.76
Revenue per Share
$6.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sbcf | 2.8B | 19.46 | 1.19 | 6.31% | 26.12% | 0.46 |
Nu Holdings | 74.7B | 32.19 | 7.64 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 73.5B | 11.36 | 1.36 | 11.67% | 27.00% | 1.34 |
Webster Financial | 9.8B | 11.96 | 1.09 | 9.44% | 34.45% | 0.52 |
Western Alliance | 9.2B | 11.30 | 1.37 | 12.42% | 27.12% | 0.93 |
UMB Financial | 9.0B | 13.41 | 1.31 | 10.05% | 27.11% | 0.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.