Sei Investments (SEIC) | Financial Analysis & Statements
Sei Investments Company Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
607.9M
Gross Profit
313.6M
51.59%
Operating Income
161.6M
26.59%
Net Income
174.4M
28.68%
EPS (Diluted)
$1.38
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
556.1M
Shareholders Equity
2.7B
Debt to Equity
0.21
Cash Flow Metrics
Operating Cash Flow
123.1M
Free Cash Flow
117.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Sei Investments Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.3B | 2.1B | 1.9B | 2.0B | 1.9B |
| Cost of Goods Sold | 1.1B | 996.8M | 935.7M | 945.8M | 830.3M |
| Gross Profit | 1.2B | 1.1B | 984.1M | 1.0B | 1.1B |
| Gross Margin % | 53.5% | 53.1% | 51.3% | 52.5% | 56.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 271.9M | 270.4M | 262.8M | 281.4M | 264.7M |
| Other Operating Expenses | 252.7M | 230.9M | 222.9M | 200.2M | 177.3M |
| Total Operating Expenses | 524.6M | 501.4M | 485.6M | 481.6M | 442.0M |
| Operating Income | 627.3M | 551.7M | 424.5M | 475.8M | 553.4M |
| Operating Margin % | 27.3% | 26.0% | 22.1% | 23.9% | 28.8% |
| Non-Operating Items | |||||
| Interest Income | 39.9M | 48.9M | 41.0M | 13.3M | 3.6M |
| Interest Expense | 609.0K | 563.0K | 583.0K | 749.0K | 563.0K |
| Other Non-Operating Income | 249.7M | 146.7M | 129.7M | 121.0M | 137.2M |
| Pre-tax Income | 916.3M | 746.8M | 594.7M | 609.3M | 693.7M |
| Income Tax | 198.8M | 165.6M | 132.4M | 133.8M | 147.1M |
| Effective Tax Rate % | 21.7% | 22.2% | 22.3% | 22.0% | 21.2% |
| Net Income | 717.6M | 581.2M | 462.3M | 475.5M | 546.6M |
| Net Margin % | 31.2% | 27.3% | 24.1% | 23.9% | 28.5% |
| Key Metrics | |||||
| EBITDA | 893.8M | 819.8M | 666.4M | 701.0M | 787.2M |
| EPS (Basic) | $5.76 | $4.47 | $3.49 | $3.49 | $3.87 |
| EPS (Diluted) | $5.63 | $4.41 | $3.46 | $3.46 | $3.81 |
| Basic Shares Outstanding | 124082000 | 130073000 | 132593000 | 136071000 | 141216000 |
| Diluted Shares Outstanding | 124082000 | 130073000 | 132593000 | 136071000 | 141216000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sei Investments Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 399.8M | 839.9M | 834.7M | 853.0M | 831.4M |
| Short-term Investments | 33.8M | 29.6M | 31.3M | 32.1M | 28.3M |
| Accounts Receivable | 242.2M | 197.7M | 171.2M | 172.7M | 170.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 66.7M | 60.3M | 54.5M | 48.7M | 43.6M |
| Total Current Assets | 1.3B | 1.6B | 1.5B | 1.5B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 185.2M | 225.7M | 215.6M | 204.3M | 186.8M |
| Goodwill | 1.3B | 654.0M | 596.9M | 524.0M | 546.7M |
| Intangible Assets | 602.5M | 313.4M | 322.2M | 292.8M | 312.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 305.5M | 145.0M | 115.0M | 76.6M | 64.2M |
| Total Non-Current Assets | 2.0B | 1.1B | 1.0B | 930.2M | 950.5M |
| Total Assets | 3.3B | 2.7B | 2.5B | 2.4B | 2.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.4M | 13.1M | 10.6M | 13.3M | 10.3M |
| Short-term Debt | 8.7M | 7.9M | 8.1M | 10.3M | 11.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 387.2M | 380.5M | 353.0M | 397.9M | 355.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 19.9M | 24.2M | 17.2M | 18.8M | 67.6M |
| Deferred Tax Liabilities | 16.8M | - | - | 0 | 48.9M |
| Other Non-Current Liabilities | 132.1M | 26.9M | 17.1M | 12.3M | 20.9M |
| Total Non-Current Liabilities | 168.9M | 52.0M | 35.1M | 31.8M | 138.2M |
| Total Liabilities | 556.1M | 432.5M | 388.2M | 429.7M | 493.9M |
| Equity | |||||
| Common Stock | 1.2M | 1.3M | 1.3M | 1.3M | 1.4M |
| Retained Earnings | 792.3M | 758.0M | 762.6M | 694.3M | 632.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.3B | 2.1B | 2.0B | 1.9B |
| Key Metrics | |||||
| Total Debt | 28.6M | 32.1M | 25.4M | 29.1M | 79.0M |
| Working Capital | 886.1M | 1.2B | 1.1B | 1.1B | 1.0B |
Balance Sheet Composition
Sei Investments Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 717.6M | 581.2M | 462.3M | 475.5M | 546.6M |
| Depreciation & Amortization | 77.1M | 75.2M | 74.0M | 87.9M | 92.6M |
| Stock-Based Compensation | 53.6M | 58.6M | 31.3M | 39.4M | 41.5M |
| Working Capital Changes | -171.2M | -72.3M | -45.5M | -15.9M | -57.3M |
| Operating Cash Flow | 711.5M | 615.1M | 487.6M | 528.3M | 615.5M |
| Investing Activities | |||||
| Capital Expenditures | -19.4M | -22.3M | -24.8M | -39.2M | -26.5M |
| Acquisitions | -305.7M | -38.5M | -56.4M | 0 | -80.2M |
| Investment Purchases | -157.5M | -177.0M | -143.4M | -178.2M | -216.3M |
| Investment Sales | 123.8M | 152.9M | 122.0M | 161.2M | 195.1M |
| Investing Cash Flow | -369.1M | -93.0M | -107.6M | -54.5M | -138.8M |
| Financing Activities | |||||
| Share Repurchases | -628.1M | -500.1M | -308.9M | -344.7M | -408.1M |
| Dividends Paid | -124.2M | -120.3M | -114.8M | -109.8M | -105.5M |
| Debt Issuance | - | - | 0 | 0 | 40.0M |
| Debt Repayment | - | 0 | 0 | -40.0M | 0 |
| Financing Cash Flow | -589.5M | -494.4M | -331.3M | -437.2M | -382.3M |
| Free Cash Flow | 555.0M | 565.8M | 388.2M | 491.6M | 580.6M |
| Net Change in Cash | -247.1M | 27.7M | 48.7M | 36.6M | 94.4M |
Cash Flow Trend
Sei Investments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.77
Forward P/E
13.39
Price to Book
4.15
Price to Sales
4.42
PEG Ratio
0.89
Profitability Ratios
Profit Margin
31.14%
Operating Margin
26.35%
Return on Equity
28.96%
Return on Assets
13.08%
Financial Health
Current Ratio
3.29
Debt to Equity
1.06
Beta
0.94
Per Share Data
EPS (TTM)
$5.63
Book Value per Share
$20.03
Revenue per Share
$18.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SEIC | 11.1B | 14.77 | 4.15 | 28.96% | 31.14% | 1.06 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Brookfield Asset | 78.3B | 31.31 | 9.55 | 22.31% | 51.59% | 28.52 |
| Ameriprise | 49.1B | 17.70 | 8.08 | 58.24% | 17.74% | 53.93 |
| State Street | 42.2B | 15.49 | 1.75 | 11.26% | 21.30% | 1.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.






