
Sezzle (SEZL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
98.7M
Gross Profit
72.8M
73.74%
Operating Income
36.1M
36.56%
Net Income
27.6M
27.97%
EPS (Diluted)
$0.78
Balance Sheet Metrics
Total Assets
298.1M
Total Liabilities
172.3M
Shareholders Equity
125.8M
Debt to Equity
1.37
Cash Flow Metrics
Operating Cash Flow
40.9M
Free Cash Flow
58.5M
Revenue & Profitability Trend
Sezzle Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 271.1M | 159.4M | 125.6M | 72.8M | 37.3M |
Cost of Goods Sold | 103.1M | 85.6M | 92.0M | - | 14.3M |
Gross Profit | 168.0M | 73.8M | 33.6M | 72.8M | 23.0M |
Gross Margin % | 62.0% | 46.3% | 26.7% | 100.0% | 61.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 21.1M | 20.6M | 35.4M | 15.9M | 28.3M |
Other Operating Expenses | 9.6M | 7.8M | 8.2M | 100.5M | 12.5M |
Total Operating Expenses | 30.7M | 28.4M | 43.6M | 116.4M | 40.8M |
Operating Income | 82.2M | 22.2M | -39.4M | -43.6M | -17.8M |
Operating Margin % | 30.3% | 13.9% | -31.4% | -59.9% | -47.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 13.8M | 16.0M | 8.6M | 3.3M | 2.7M |
Other Non-Operating Income | -1.2M | 1.5M | 10.0M | -1.1M | 357.6K |
Pre-tax Income | 67.3M | 7.7M | -38.0M | -47.6M | -20.5M |
Income Tax | -11.2M | 611.5K | 69.4K | 37.0K | 19.6K |
Effective Tax Rate % | -16.6% | 7.9% | 0.0% | 0.0% | 0.0% |
Net Income | 78.5M | 7.1M | -38.1M | -47.7M | -20.5M |
Net Margin % | 29.0% | 4.5% | -30.3% | -65.5% | -55.1% |
Key Metrics | |||||
EBITDA | 83.6M | 25.0M | -38.8M | -44.3M | -17.8M |
EPS (Basic) | $2.33 | $1.27 | $-6.84 | $-14.44 | $-6.46 |
EPS (Diluted) | $2.19 | $1.25 | $-6.84 | $-14.44 | $-6.46 |
Basic Shares Outstanding | 33710982 | 5606087 | 5569262 | 5272211 | 4916911 |
Diluted Shares Outstanding | 33710982 | 5606087 | 5569262 | 5272211 | 4916911 |
Income Statement Trend
Sezzle Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 73.2M | 67.6M | 68.3M | 48.8M | 53.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.7M | 1.6M | 2.5M | 84.9M | 51.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 11.4M | 6.2M | 4.7M | 1.2M | 3.0M |
Total Current Assets | 257.6M | 209.0M | 170.1M | 140.3M | 109.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 800.4K | 994.5K | 86.7K | 181.2K | 92.3K |
Goodwill | 2.4M | 1.9M | 1.3M | 577.3K | 340.5K |
Intangible Assets | 2.4M | 1.9M | 1.3M | 577.3K | 340.5K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 37.5M | 707.5K | 1.0M | 160.9K | 33.3K |
Total Non-Current Assets | 40.8M | 3.6M | 2.4M | 1.3M | 704.0K |
Total Assets | 298.4M | 212.6M | 172.6M | 141.6M | 110.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 69.0M | 74.1M | 83.0M | 61.2M | 38.6M |
Short-term Debt | 96.2K | 94.4M | 79.3K | 109.0K | 90.5K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.2M | - | 10.4M | 5.1M | 4.2M |
Total Current Liabilities | 105.7M | 187.3M | 99.2M | 68.2M | 43.3M |
Non-Current Liabilities | |||||
Long-term Debt | 104.8M | 1.2M | 64.0M | 49.5M | 932.2K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 44.7K | 1.1M | - | - | 28.1M |
Total Non-Current Liabilities | 104.9M | 3.3M | 64.5M | 49.5M | 29.0M |
Total Liabilities | 210.5M | 190.6M | 163.7M | 117.7M | 72.4M |
Equity | |||||
Common Stock | 2.1K | 2.1K | 2.1K | 104.4M | 70.8M |
Retained Earnings | -89.8M | -157.5M | -165.5M | -80.4M | -32.8M |
Treasury Stock | 9.4M | 5.8M | 4.1M | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 87.8M | 22.1M | 8.8M | 24.0M | 38.0M |
Key Metrics | |||||
Total Debt | 104.9M | 95.7M | 64.1M | 49.6M | 1.0M |
Working Capital | 151.9M | 21.8M | 70.9M | 72.1M | 66.3M |
Balance Sheet Composition
Sezzle Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 78.5M | 7.1M | -38.1M | - | - |
Depreciation & Amortization | 965.4K | 855.8K | 847.1K | - | - |
Stock-Based Compensation | 5.2M | 6.9M | 10.3M | - | - |
Working Capital Changes | -104.6M | -69.7M | -7.5M | 0 | 0 |
Operating Cash Flow | -36.3M | -54.1M | -33.5M | - | - |
Investing Activities | |||||
Capital Expenditures | -69.8K | -81.6K | -52.2K | -434.9K | -260.5K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -69.8K | -81.6K | -52.2K | -434.9K | -260.5K |
Financing Activities | |||||
Share Repurchases | -23.6M | -1.7M | -381.4K | -1.7M | -1.6M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 107.4M | 54.8M | 71.2M | 110.7M | 55.1M |
Debt Repayment | -97.4M | -24.8M | -85.0M | -86.9M | -42.9M |
Financing Cash Flow | -14.7M | 28.2M | -16.1M | 40.1M | 47.6M |
Free Cash Flow | 39.4M | -27.1M | 7.5M | -46.6M | -16.2M |
Net Change in Cash | -51.1M | -26.0M | -49.6M | 39.7M | 47.3M |
Cash Flow Trend
Sezzle Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.25
Forward P/E
7.41
Price to Book
23.96
Price to Sales
8.41
PEG Ratio
-4.97
Profitability Ratios
Profit Margin
28.13%
Operating Margin
57.48%
Return on Equity
115.76%
Return on Assets
46.87%
Financial Health
Current Ratio
3.50
Debt to Equity
100.76
Per Share Data
EPS (TTM)
$2.94
Book Value per Share
$3.83
Revenue per Share
$11.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sezl | 3.1B | 31.25 | 23.96 | 115.76% | 28.13% | 100.76 |
Visa | 668.6B | 33.67 | 17.59 | 51.76% | 52.16% | 65.02 |
Mastercard | 525.9B | 39.22 | 67.11 | 176.95% | 44.93% | 240.92 |
OneMain Holdings | 6.8B | 10.32 | 2.05 | 20.50% | 24.07% | 663.05 |
SLM | 6.3B | 14.72 | 2.98 | 18.99% | 36.64% | 269.94 |
Upstart Holdings | 6.2B | -44.51 | 8.53 | -0.96% | -0.72% | 212.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.