Sezzle (SEZL) | Financial Analysis & Statements
Sezzle Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
129.9M
Gross Profit
93.4M
71.95%
Operating Income
51.6M
39.70%
Net Income
42.7M
32.87%
Balance Sheet Metrics
Total Assets
400.2M
Total Liabilities
230.4M
Shareholders Equity
169.8M
Debt to Equity
1.36
Cash Flow Metrics
Operating Cash Flow
116.5M
Free Cash Flow
153.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Sezzle Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 450.3M | 271.1M | 159.4M | 125.6M | 72.8M |
| Cost of Goods Sold | 134.8M | 103.1M | 85.6M | 92.0M | - |
| Gross Profit | 315.5M | 168.0M | 73.8M | 33.6M | 72.8M |
| Gross Margin % | 70.1% | 62.0% | 46.3% | 26.7% | 100.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 49.0M | 21.1M | 20.6M | 35.4M | 15.9M |
| Other Operating Expenses | 14.4M | 9.6M | 7.8M | 8.2M | 100.5M |
| Total Operating Expenses | 63.4M | 30.7M | 28.4M | 43.6M | 116.4M |
| Operating Income | 162.8M | 82.2M | 22.2M | -39.4M | -43.6M |
| Operating Margin % | 36.1% | 30.3% | 13.9% | -31.4% | -59.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 13.8M | 16.0M | 8.6M | 3.3M |
| Other Non-Operating Income | 123.0K | -1.2M | 1.5M | 10.0M | -1.1M |
| Pre-tax Income | 162.9M | 67.3M | 7.7M | -38.0M | -47.6M |
| Income Tax | 29.8M | -11.2M | 611.5K | 69.4K | 37.0K |
| Effective Tax Rate % | 18.3% | -16.6% | 7.9% | 0.0% | 0.0% |
| Net Income | 133.1M | 78.5M | 7.1M | -38.1M | -47.7M |
| Net Margin % | 29.6% | 29.0% | 4.5% | -30.3% | -65.5% |
| Key Metrics | |||||
| EBITDA | 164.1M | 83.6M | 25.0M | -38.8M | -44.3M |
| EPS (Basic) | - | $2.33 | $1.27 | $-6.84 | $-14.44 |
| EPS (Diluted) | - | $2.19 | $1.25 | $-6.84 | $-14.44 |
| Basic Shares Outstanding | - | 33710982 | 5606087 | 5569262 | 5272211 |
| Diluted Shares Outstanding | - | 33710982 | 5606087 | 5569262 | 5272211 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sezzle Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 64.1M | 73.2M | 67.6M | 68.3M | 48.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.6M | 1.7M | 1.6M | 2.5M | 84.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 18.3M | 11.4M | 6.2M | 4.7M | 1.2M |
| Total Current Assets | 351.9M | 257.6M | 209.0M | 170.1M | 140.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 665.0K | 800.4K | 994.5K | 86.7K | 181.2K |
| Goodwill | 3.3M | 2.4M | 1.9M | 1.3M | 577.3K |
| Intangible Assets | 3.3M | 2.4M | 1.9M | 1.3M | 577.3K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 44.4M | 37.5M | 707.5K | 1.0M | 160.9K |
| Total Non-Current Assets | 48.4M | 40.8M | 3.6M | 2.4M | 1.3M |
| Total Assets | 400.2M | 298.4M | 212.6M | 172.6M | 141.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 56.4M | 69.0M | 74.1M | 83.0M | 61.2M |
| Short-term Debt | 163.0K | 96.2K | 94.4M | 79.3K | 109.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 9.2M | - | 10.4M | 5.1M |
| Total Current Liabilities | 89.8M | 105.7M | 187.3M | 99.2M | 68.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 140.7M | 104.8M | 1.2M | 64.0M | 49.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 44.7K | 1.1M | - | - |
| Total Non-Current Liabilities | 140.7M | 104.9M | 3.3M | 64.5M | 49.5M |
| Total Liabilities | 230.4M | 210.5M | 190.6M | 163.7M | 117.7M |
| Equity | |||||
| Common Stock | 194.9M | 2.1K | 2.1K | 2.1K | 104.4M |
| Retained Earnings | -324.0K | -89.8M | -157.5M | -165.5M | -80.4M |
| Treasury Stock | 24.1M | 9.4M | 5.8M | 4.1M | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 169.8M | 87.8M | 22.1M | 8.8M | 24.0M |
| Key Metrics | |||||
| Total Debt | 140.8M | 104.9M | 95.7M | 64.1M | 49.6M |
| Working Capital | 262.1M | 151.9M | 21.8M | 70.9M | 72.1M |
Balance Sheet Composition
Sezzle Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 133.1M | 78.5M | 7.1M | -38.1M | - |
| Depreciation & Amortization | 1.4M | 965.4K | 855.8K | 847.1K | - |
| Stock-Based Compensation | 6.5M | 5.2M | 6.9M | 10.3M | - |
| Working Capital Changes | -47.8M | -104.6M | -69.7M | -7.5M | 0 |
| Operating Cash Flow | 96.3M | -36.3M | -54.1M | -33.5M | - |
| Investing Activities | |||||
| Capital Expenditures | -655.0K | -69.8K | -81.6K | -52.2K | -434.9K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -179.5M | -69.8K | -81.6K | -52.2K | -434.9K |
| Financing Activities | |||||
| Share Repurchases | -64.7M | -23.6M | -1.7M | -381.4K | -1.7M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 180.9M | 107.4M | 54.8M | 71.2M | 110.7M |
| Debt Repayment | -144.6M | -97.4M | -24.8M | -85.0M | -86.9M |
| Financing Cash Flow | -29.2M | -14.7M | 28.2M | -16.1M | 40.1M |
| Free Cash Flow | 207.2M | 39.4M | -27.1M | 7.5M | -46.6M |
| Net Change in Cash | -112.4M | -51.1M | -26.0M | -49.6M | 39.7M |
Cash Flow Trend
Sezzle Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.44
Forward P/E
13.54
Price to Book
15.87
Price to Sales
5.99
PEG Ratio
13.54
Profitability Ratios
Profit Margin
29.57%
Operating Margin
60.82%
Return on Equity
103.34%
Return on Assets
47.62%
Financial Health
Current Ratio
3.92
Debt to Equity
82.93
Beta
8.18
Per Share Data
EPS (TTM)
$3.72
Book Value per Share
$5.02
Revenue per Share
$13.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SEZL | 2.7B | 21.44 | 15.87 | 103.34% | 29.57% | 82.93 |
| Visa | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| FirstCash Holdings | 9.4B | 27.71 | 3.97 | 15.26% | 9.02% | 112.82 |
| Eason Technology | 8.8B | 0.00 | 0.04 | -1,790.01% | 0.00% | 0.00 |
| OneMain Holdings | 6.9B | 8.98 | 2.03 | 23.76% | 26.34% | 671.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





