Texas Capital (TCBI) | Financial Analysis & Statements
Texas Capital Bancshares Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
327.5M
Net Income
100.7M
30.74%
EPS (Diluted)
$2.12
Balance Sheet Metrics
Total Assets
31.5B
Total Liabilities
27.9B
Shareholders Equity
3.6B
Debt to Equity
7.69
Cash Flow Metrics
Operating Cash Flow
104.2M
Free Cash Flow
130.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Texas Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 932.3M | 1.1B | 976.8M | 879.3M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 515.9M | 512.3M | 522.3M | 481.6M | 381.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 515.9M | 512.3M | 522.3M | 481.6M | 381.2M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 432.7M | 107.1M | 246.6M | 431.8M | 338.1M |
| Income Tax | 102.5M | 29.6M | 57.5M | 99.3M | 84.1M |
| Effective Tax Rate % | 23.7% | 27.6% | 23.3% | 23.0% | 24.9% |
| Net Income | 330.2M | 77.5M | 189.1M | 332.5M | 253.9M |
| Net Margin % | 26.3% | 8.3% | 17.6% | 34.0% | 28.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $6.86 | $1.29 | $3.58 | $6.25 | $4.65 |
| EPS (Diluted) | $6.79 | $1.28 | $3.54 | $6.18 | $4.60 |
| Basic Shares Outstanding | 45625948 | 46711628 | 48014246 | 50436480 | 50584516 |
| Diluted Shares Outstanding | 45625948 | 46711628 | 48014246 | 50436480 | 50584516 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Texas Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.1B | 3.2B | 3.2B | 5.0B | 7.9B |
| Short-term Investments | 0 | 182.9M | 3.2B | 2.6B | 3.5B |
| Accounts Receivable | - | - | 801.7M | 719.2M | 559.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 81.5M | 74.2M | 39.5M | 34.9M | 32.6M |
| Goodwill | 1.5M | 1.5M | 1.5M | 3.0M | 32.4M |
| Intangible Assets | - | - | - | - | 2.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 31.5B | 30.7B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.7M | 23.7M | 33.2M | 24.0M | 7.7M |
| Short-term Debt | 300.0M | 885.0M | 1.5B | 1.2B | 2.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 620.6M | 660.3M | 859.1M | 931.4M | 928.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 27.9B | 27.4B | - | - | - |
| Equity | |||||
| Common Stock | 518.0K | 515.0K | 511.0K | 509.0K | 506.0K |
| Retained Earnings | 2.8B | 2.5B | 2.4B | 2.3B | 1.9B |
| Treasury Stock | 487.7M | 301.8M | 220.3M | 115.3M | 8.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.6B | 3.4B | 3.2B | 3.1B | 3.2B |
| Key Metrics | |||||
| Total Debt | 920.6M | 1.5B | 2.4B | 2.1B | 3.1B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Texas Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 330.2M | 77.5M | 189.1M | 332.5M | 253.9M |
| Depreciation & Amortization | 52.2M | 54.2M | 40.5M | 45.3M | 93.4M |
| Stock-Based Compensation | 36.8M | 24.7M | 24.2M | 21.4M | 31.3M |
| Working Capital Changes | -126.7M | 37.3M | -49.5M | -23.0M | 84.0M |
| Operating Cash Flow | 308.4M | 240.1M | 305.8M | 329.5M | 688.6M |
| Investing Activities | |||||
| Capital Expenditures | -12.6M | -64.8M | -16.4M | -11.3M | -4.1M |
| Acquisitions | - | 0 | 0 | 3.3B | 0 |
| Investment Purchases | -1.1B | -2.0B | -863.7M | -920.2M | -1.1B |
| Investment Sales | 936.8M | 1.8B | 355.7M | 531.8M | 569.9M |
| Investing Cash Flow | -212.4M | -312.9M | -524.3M | 2.9B | -494.1M |
| Financing Activities | |||||
| Share Repurchases | -185.8M | -81.5M | -105.0M | -115.3M | -150.0M |
| Dividends Paid | -17.2M | -17.2M | -17.2M | -17.2M | -18.7M |
| Debt Issuance | - | - | 0 | 0 | 639.4M |
| Debt Repayment | -40.4M | -200.0M | -75.0M | 0 | -111.0M |
| Financing Cash Flow | -798.5M | -913.8M | 101.6M | -1.1B | -262.6M |
| Free Cash Flow | 347.6M | 416.3M | 357.4M | 136.7M | 653.2M |
| Net Change in Cash | -702.6M | -986.5M | -117.0M | 2.1B | -68.1M |
Cash Flow Trend
Texas Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.94
Forward P/E
12.20
Price to Book
1.38
Price to Sales
3.63
PEG Ratio
0.29
Profitability Ratios
Profit Margin
28.67%
Operating Margin
32.24%
Return on Equity
10.15%
Return on Assets
1.10%
Financial Health
Debt to Equity
0.24
Per Share Data
EPS (TTM)
$7.43
Book Value per Share
$75.28
Revenue per Share
$27.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TCBI | 4.6B | 13.94 | 1.38 | 10.15% | 28.67% | 0.24 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






