TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 101.6M
Net Income 17.0K 0.02%
EPS (Diluted) $-0.03

Balance Sheet Metrics

Total Assets 6.5B
Total Liabilities 5.6B
Shareholders Equity 912.4M
Debt to Equity 6.12

Cash Flow Metrics

Operating Cash Flow 10.6M
Free Cash Flow -3.2M

Revenue & Profitability Trend

Triumph Financial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i415.6M417.5M484.2M423.6M335.4M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i228.5M220.0M211.1M181.5M133.2M
Other Operating Expenses i-----
Total Operating Expenses i228.5M220.0M211.1M181.5M133.2M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i20.5M52.8M137.0M145.0M84.7M
Income Tax i4.4M11.7M34.7M32.0M20.7M
Effective Tax Rate % i21.4%22.2%25.3%22.1%24.4%
Net Income i16.1M41.1M102.3M113.0M64.0M
Net Margin % i3.9%9.8%21.1%26.7%19.1%
Key Metrics
EBITDA i-----
EPS (Basic) i$0.55$1.63$4.06$4.44$2.56
EPS (Diluted) i$0.54$1.61$3.96$4.35$2.53
Basic Shares Outstanding i2328667523208086243939542473671324387932
Diluted Shares Outstanding i2328667523208086243939542473671324387932

Income Statement Trend

Triumph Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i330.1M286.6M408.2M383.2M314.4M
Short-term Investments i86.8M299.6M254.5M182.4M224.3M
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i30.1M23.0M9.9M9.8M15.5M
Goodwill i538.1M513.4M499.5M510.6M353.1M
Intangible Assets i54.2M46.0M32.1M43.1M26.7M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i5.9B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i142.0M405.4M179.0M354.7M424.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i5.1B----
Equity
Common Stock i291.0K290.0K283.0K283.0K280.0K
Retained Earnings i549.2M536.3M498.5M399.4M289.6M
Treasury Stock i268.4M265.0M182.7M104.7M103.1M
Other Equity-----
Total Shareholders Equity i890.9M864.4M889.0M858.9M726.8M
Key Metrics
Total Debt i142.0M405.4M179.0M354.7M424.4M
Working Capital i00000

Balance Sheet Composition

Triumph Financial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i16.1M41.1M102.3M113.0M64.0M
Depreciation & Amortization i33.3M29.7M29.3M22.9M19.0M
Stock-Based Compensation i14.5M13.2M21.2M20.3M4.6M
Working Capital Changes i-15.6M-36.6M-39.0M5.6M23.3M
Operating Cash Flow i41.2M54.2M113.9M158.9M86.0M
Investing Activities
Capital Expenditures i-62.8M-23.9M-10.9M-14.4M-17.6M
Acquisitions i-10.0M085.9M-96.9M-14.5M
Investment Purchases i-204.8M-72.0M-140.8M-58.8M-134.0M
Investment Sales i124.9M46.1M67.2M100.2M167.7M
Investing Cash Flow i-171.8M-57.9M5.8M-69.8M16.8M
Financing Activities
Share Repurchases i-3.3M-81.6M-76.7M-1.2M-35.8M
Dividends Paid i-3.2M-3.2M-3.2M-3.2M-1.7M
Debt Issuance i-225.0M0369.9M231.4M
Debt Repayment i-264.5M0-177.1M-441.3M-364.5M
Financing Cash Flow i-271.0M140.2M-257.1M-75.9M-128.2M
Free Cash Flow i-28.6M16.2M63.6M122.6M79.8M
Net Change in Cash i-401.6M136.5M-137.4M13.1M-25.4M

Cash Flow Trend

Triumph Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 134.32
Forward P/E 36.48
Price to Book 1.62
Price to Sales 3.43
PEG Ratio 1.54

Profitability Ratios

Profit Margin 3.33%
Operating Margin 13.87%
Return on Equity 1.53%
Return on Assets 0.22%

Financial Health

Debt to Equity 0.35
Beta 1.30

Per Share Data

EPS (TTM) $0.44
Book Value per Share $36.56
Revenue per Share $17.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tfin1.4B134.321.621.53%3.33%0.35
U.S. Bancorp 76.5B11.751.4011.67%27.00%1.34
Nu Holdings 74.9B32.897.8027.88%39.32%0.36
Nicolet Bankshares 2.0B15.511.7011.89%37.26%0.11
OFG Bancorp 1.9B10.301.4715.20%31.43%0.38
LendingClub 1.9B26.061.365.50%5.93%1.59

Financial data is updated regularly. All figures are in the company's reporting currency.