
Triumph Financial (TFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
101.6M
Net Income
17.0K
0.02%
EPS (Diluted)
$-0.03
Balance Sheet Metrics
Total Assets
6.5B
Total Liabilities
5.6B
Shareholders Equity
912.4M
Debt to Equity
6.12
Cash Flow Metrics
Operating Cash Flow
10.6M
Free Cash Flow
-3.2M
Revenue & Profitability Trend
Triumph Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 415.6M | 417.5M | 484.2M | 423.6M | 335.4M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 228.5M | 220.0M | 211.1M | 181.5M | 133.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 228.5M | 220.0M | 211.1M | 181.5M | 133.2M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 20.5M | 52.8M | 137.0M | 145.0M | 84.7M |
Income Tax | 4.4M | 11.7M | 34.7M | 32.0M | 20.7M |
Effective Tax Rate % | 21.4% | 22.2% | 25.3% | 22.1% | 24.4% |
Net Income | 16.1M | 41.1M | 102.3M | 113.0M | 64.0M |
Net Margin % | 3.9% | 9.8% | 21.1% | 26.7% | 19.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.55 | $1.63 | $4.06 | $4.44 | $2.56 |
EPS (Diluted) | $0.54 | $1.61 | $3.96 | $4.35 | $2.53 |
Basic Shares Outstanding | 23286675 | 23208086 | 24393954 | 24736713 | 24387932 |
Diluted Shares Outstanding | 23286675 | 23208086 | 24393954 | 24736713 | 24387932 |
Income Statement Trend
Triumph Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 330.1M | 286.6M | 408.2M | 383.2M | 314.4M |
Short-term Investments | 86.8M | 299.6M | 254.5M | 182.4M | 224.3M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 30.1M | 23.0M | 9.9M | 9.8M | 15.5M |
Goodwill | 538.1M | 513.4M | 499.5M | 510.6M | 353.1M |
Intangible Assets | 54.2M | 46.0M | 32.1M | 43.1M | 26.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 5.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 142.0M | 405.4M | 179.0M | 354.7M | 424.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 5.1B | - | - | - | - |
Equity | |||||
Common Stock | 291.0K | 290.0K | 283.0K | 283.0K | 280.0K |
Retained Earnings | 549.2M | 536.3M | 498.5M | 399.4M | 289.6M |
Treasury Stock | 268.4M | 265.0M | 182.7M | 104.7M | 103.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 890.9M | 864.4M | 889.0M | 858.9M | 726.8M |
Key Metrics | |||||
Total Debt | 142.0M | 405.4M | 179.0M | 354.7M | 424.4M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Triumph Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 16.1M | 41.1M | 102.3M | 113.0M | 64.0M |
Depreciation & Amortization | 33.3M | 29.7M | 29.3M | 22.9M | 19.0M |
Stock-Based Compensation | 14.5M | 13.2M | 21.2M | 20.3M | 4.6M |
Working Capital Changes | -15.6M | -36.6M | -39.0M | 5.6M | 23.3M |
Operating Cash Flow | 41.2M | 54.2M | 113.9M | 158.9M | 86.0M |
Investing Activities | |||||
Capital Expenditures | -62.8M | -23.9M | -10.9M | -14.4M | -17.6M |
Acquisitions | -10.0M | 0 | 85.9M | -96.9M | -14.5M |
Investment Purchases | -204.8M | -72.0M | -140.8M | -58.8M | -134.0M |
Investment Sales | 124.9M | 46.1M | 67.2M | 100.2M | 167.7M |
Investing Cash Flow | -171.8M | -57.9M | 5.8M | -69.8M | 16.8M |
Financing Activities | |||||
Share Repurchases | -3.3M | -81.6M | -76.7M | -1.2M | -35.8M |
Dividends Paid | -3.2M | -3.2M | -3.2M | -3.2M | -1.7M |
Debt Issuance | - | 225.0M | 0 | 369.9M | 231.4M |
Debt Repayment | -264.5M | 0 | -177.1M | -441.3M | -364.5M |
Financing Cash Flow | -271.0M | 140.2M | -257.1M | -75.9M | -128.2M |
Free Cash Flow | -28.6M | 16.2M | 63.6M | 122.6M | 79.8M |
Net Change in Cash | -401.6M | 136.5M | -137.4M | 13.1M | -25.4M |
Cash Flow Trend
Triumph Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
134.32
Forward P/E
36.48
Price to Book
1.62
Price to Sales
3.43
PEG Ratio
1.54
Profitability Ratios
Profit Margin
3.33%
Operating Margin
13.87%
Return on Equity
1.53%
Return on Assets
0.22%
Financial Health
Debt to Equity
0.35
Beta
1.30
Per Share Data
EPS (TTM)
$0.44
Book Value per Share
$36.56
Revenue per Share
$17.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tfin | 1.4B | 134.32 | 1.62 | 1.53% | 3.33% | 0.35 |
U.S. Bancorp | 76.5B | 11.75 | 1.40 | 11.67% | 27.00% | 1.34 |
Nu Holdings | 74.9B | 32.89 | 7.80 | 27.88% | 39.32% | 0.36 |
Nicolet Bankshares | 2.0B | 15.51 | 1.70 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.30 | 1.47 | 15.20% | 31.43% | 0.38 |
LendingClub | 1.9B | 26.06 | 1.36 | 5.50% | 5.93% | 1.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.