Triumph Financial (TFIN) | Financial Analysis & Statements
Triumph Financial Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
105.0M
Net Income
19.2M
18.31%
EPS (Diluted)
$0.77
Balance Sheet Metrics
Total Assets
6.4B
Total Liabilities
5.4B
Shareholders Equity
941.8M
Debt to Equity
5.78
Cash Flow Metrics
Operating Cash Flow
51.7M
Free Cash Flow
24.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Triumph Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 423.8M | 415.6M | 417.5M | 484.2M | 423.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 245.5M | 228.5M | 220.0M | 211.1M | 181.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 245.5M | 228.5M | 220.0M | 211.1M | 181.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 33.0M | 20.5M | 52.8M | 137.0M | 145.0M |
| Income Tax | 7.6M | 4.4M | 11.7M | 34.7M | 32.0M |
| Effective Tax Rate % | 23.1% | 21.4% | 22.2% | 25.3% | 22.1% |
| Net Income | 25.4M | 16.1M | 41.1M | 102.3M | 113.0M |
| Net Margin % | 6.0% | 3.9% | 9.8% | 21.1% | 26.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.94 | $0.55 | $1.63 | $4.06 | $4.44 |
| EPS (Diluted) | $0.93 | $0.54 | $1.61 | $3.96 | $4.35 |
| Basic Shares Outstanding | 23618924 | 23286675 | 23208086 | 24393954 | 24736713 |
| Diluted Shares Outstanding | 23618924 | 23286675 | 23208086 | 24393954 | 24736713 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Triumph Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 248.5M | 330.1M | 286.6M | 408.2M | 383.2M |
| Short-term Investments | 90.4M | 86.8M | 299.6M | 254.5M | 182.4M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.4M | 30.1M | 23.0M | 9.9M | 9.8M |
| Goodwill | 804.8M | 538.1M | 513.4M | 499.5M | 510.6M |
| Intangible Assets | 94.3M | 54.2M | 46.0M | 32.1M | 43.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 6.4B | 5.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 392.9M | 142.0M | 405.4M | 179.0M | 354.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 5.4B | 5.1B | - | - | - |
| Equity | |||||
| Common Stock | 295.0K | 291.0K | 290.0K | 283.0K | 283.0K |
| Retained Earnings | 571.4M | 549.2M | 536.3M | 498.5M | 399.4M |
| Treasury Stock | 270.6M | 268.4M | 265.0M | 182.7M | 104.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 941.8M | 890.9M | 864.4M | 889.0M | 858.9M |
| Key Metrics | |||||
| Total Debt | 392.9M | 142.0M | 405.4M | 179.0M | 354.7M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Triumph Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 25.4M | 16.1M | 41.1M | 102.3M | 113.0M |
| Depreciation & Amortization | 37.3M | 33.3M | 29.7M | 29.3M | 22.9M |
| Stock-Based Compensation | 14.0M | 14.5M | 13.2M | 21.2M | 20.3M |
| Working Capital Changes | -2.8M | -15.6M | -36.6M | -39.0M | 5.6M |
| Operating Cash Flow | 78.8M | 41.2M | 54.2M | 113.9M | 158.9M |
| Investing Activities | |||||
| Capital Expenditures | 70.3M | -62.8M | -23.9M | -10.9M | -14.4M |
| Acquisitions | -137.4M | -10.0M | 0 | 85.9M | -96.9M |
| Investment Purchases | -105.0M | -204.8M | -72.0M | -140.8M | -58.8M |
| Investment Sales | 124.7M | 124.9M | 46.1M | 67.2M | 100.2M |
| Investing Cash Flow | -45.3M | -171.8M | -57.9M | 5.8M | -69.8M |
| Financing Activities | |||||
| Share Repurchases | -2.2M | -3.3M | -81.6M | -76.7M | -1.2M |
| Dividends Paid | -3.2M | -3.2M | -3.2M | -3.2M | -3.2M |
| Debt Issuance | 250.0M | - | 225.0M | 0 | 369.9M |
| Debt Repayment | 0 | -264.5M | 0 | -177.1M | -441.3M |
| Financing Cash Flow | 244.6M | -271.0M | 140.2M | -257.1M | -75.9M |
| Free Cash Flow | 31.3M | -28.6M | 16.2M | 63.6M | 122.6M |
| Net Change in Cash | 278.1M | -401.6M | 136.5M | -137.4M | 13.1M |
Cash Flow Trend
Triumph Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.87
Forward P/E
24.85
Price to Book
1.67
Price to Sales
3.39
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
7.17%
Operating Margin
14.12%
Return on Equity
3.44%
Return on Assets
0.48%
Financial Health
Debt to Equity
0.15
Per Share Data
EPS (TTM)
$1.19
Book Value per Share
$37.73
Revenue per Share
$19.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TFIN | 1.6B | 52.87 | 1.67 | 3.44% | 7.17% | 0.15 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





