
TowneBank (TOWN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
207.4M
Net Income
39.3M
18.93%
EPS (Diluted)
$0.51
Balance Sheet Metrics
Total Assets
17.5B
Total Liabilities
15.3B
Shareholders Equity
2.2B
Debt to Equity
6.90
Cash Flow Metrics
Operating Cash Flow
134.6M
Free Cash Flow
110.6M
Revenue & Profitability Trend
TowneBank Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 692.5M | 695.1M | 686.4M | 679.0M | 662.2M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 321.5M | 305.2M | 279.9M | 266.9M | 253.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 321.5M | 305.2M | 279.9M | 266.9M | 253.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 190.4M | 186.2M | 237.0M | 279.8M | 201.3M |
Income Tax | 27.6M | 31.1M | 46.6M | 54.8M | 31.9M |
Effective Tax Rate % | 14.5% | 16.7% | 19.7% | 19.6% | 15.8% |
Net Income | 162.7M | 155.1M | 190.5M | 225.0M | 169.4M |
Net Margin % | 23.5% | 22.3% | 27.7% | 33.1% | 25.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.16 | $2.06 | $2.60 | $2.97 | $2.01 |
EPS (Diluted) | $2.15 | $2.06 | $2.60 | $2.97 | $2.01 |
Basic Shares Outstanding | 74887500 | 74645906 | 72556546 | 72479236 | 72293686 |
Diluted Shares Outstanding | 74887500 | 74645906 | 72556546 | 72479236 | 72293686 |
Income Statement Trend
TowneBank Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 1.1B | 1.2B | 3.3B | 1.9B |
Short-term Investments | 62.3M | 2.1B | 1.8B | 1.8B | 1.4B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 57.9M | 57.2M | 48.2M | 44.3M | 40.9M |
Goodwill | 975.4M | 977.3M | 960.1M | 964.8M | 950.2M |
Intangible Assets | 60.2M | 64.6M | 43.2M | 50.4M | 45.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 17.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 263.2M | 459.8M | 277.1M | 405.0M | 705.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 15.1B | - | - | - | - |
Equity | |||||
Common Stock | 125.5M | 124.8M | 121.4M | 121.2M | 121.1M |
Retained Earnings | 1.0B | 921.1M | 840.8M | 716.6M | 557.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 2.1B | 1.9B | 1.9B | 1.8B |
Key Metrics | |||||
Total Debt | 263.2M | 459.8M | 277.1M | 405.0M | 705.1M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
TowneBank Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 162.7M | 155.1M | 190.5M | 225.0M | 169.4M |
Depreciation & Amortization | 35.1M | 34.2M | 28.7M | 28.8M | 29.1M |
Stock-Based Compensation | 7.9M | 7.0M | 5.2M | 5.6M | 5.5M |
Working Capital Changes | 2.6M | 6.5M | -90.0M | 90.9M | 24.2M |
Operating Cash Flow | 204.5M | 202.1M | 470.9M | 720.8M | 264.3M |
Investing Activities | |||||
Capital Expenditures | -52.9M | -42.9M | -51.5M | -27.5M | -45.2M |
Acquisitions | -10.1M | 17.8M | -2.4M | -26.1M | 9.4M |
Investment Purchases | -564.0M | -244.6M | -890.3M | -839.0M | -454.3M |
Investment Sales | 537.7M | 201.7M | 179.0M | 202.9M | 564.5M |
Investing Cash Flow | -71.6M | -79.8M | -760.7M | -671.1M | 79.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -75.0M | -71.4M | -62.8M | -55.3M | -52.2M |
Debt Issuance | 3.3M | 0 | 246.9M | 0 | 400.0M |
Debt Repayment | -739.0K | -1.2M | -375.7M | -25.7M | -350.7M |
Financing Cash Flow | -268.6M | 65.5M | -232.7M | -539.6M | 111.4M |
Free Cash Flow | 81.1M | 117.2M | 363.2M | 487.6M | 82.1M |
Net Change in Cash | -135.7M | 187.7M | -522.5M | -489.9M | 455.6M |
Cash Flow Trend
TowneBank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.37
Forward P/E
13.76
Price to Book
1.18
Price to Sales
3.61
PEG Ratio
-1.75
Profitability Ratios
Profit Margin
23.41%
Operating Margin
36.35%
Return on Equity
8.07%
Return on Assets
0.99%
Financial Health
Debt to Equity
0.16
Beta
0.86
Per Share Data
EPS (TTM)
$2.31
Book Value per Share
$30.03
Revenue per Share
$9.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
town | 2.7B | 15.37 | 1.18 | 8.07% | 23.41% | 0.16 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 71.6B | 13.04 | 0.91 | 8.14% | 20.55% | 6.12 |
SouthState | 9.8B | 14.33 | 1.11 | 8.19% | 28.66% | 0.32 |
Western Alliance | 9.6B | 11.45 | 1.39 | 12.42% | 27.12% | 0.93 |
Wintrust Financial | 9.0B | 12.68 | 1.40 | 11.60% | 29.83% | 0.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.