TPG (TPG) | Financial Analysis & Statements
TPG Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.0B
Net Income
282.4M
27.59%
Balance Sheet Metrics
Total Assets
13.5B
Total Liabilities
9.4B
Shareholders Equity
4.1B
Debt to Equity
2.26
Cash Flow Metrics
Operating Cash Flow
240.8M
Free Cash Flow
-53.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
TPG Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.2B | 2.5B | 1.8B | 1.5B | 5.6B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 702.2M | 583.7M | 483.6M | 372.2M | 298.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 702.2M | 583.7M | 483.6M | 372.2M | 298.6M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 666.6M | -24.8M | 83.7M | -23.8M | 4.7B |
| Income Tax | 67.0M | 52.1M | 60.3M | 32.5M | 9.0M |
| Effective Tax Rate % | 10.1% | 0.0% | 72.0% | 0.0% | 0.2% |
| Net Income | 599.6M | -76.9M | 23.4M | -56.2M | 4.7B |
| Net Margin % | 18.6% | -3.0% | 1.3% | -3.8% | 83.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.89 | $0.00 | $0.89 | $1.10 | $0.00 |
| EPS (Diluted) | $0.45 | $-0.42 | $-0.04 | $-0.19 | $0.00 |
| Basic Shares Outstanding | 138879433 | 100219905 | 80334871 | 79255411 | 77295155 |
| Diluted Shares Outstanding | 138879433 | 100219905 | 80334871 | 79255411 | 77295155 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TPG Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 826.1M | 808.0M | 665.2M | 1.1B | 978.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 1.7B | 1.4B | 1.5B | 596.6M | 624.9M |
| Intangible Assets | 659.8M | 533.7M | 649.5M | 136.2M | 164.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 13.5B | 10.5B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 46.9M | 45.6M | 42.6M | 44.2M | 134.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8B | 1.6B | 1.3B | 592.5M | 621.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 9.4B | 6.9B | - | - | - |
| Equity | |||||
| Common Stock | 377.0K | 365.0K | 362.0K | 309.0K | 0 |
| Retained Earnings | -291.6M | -187.0M | -34.7M | 2.7M | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.1B | 3.6B | 3.4B | 3.1B | 7.3B |
| Key Metrics | |||||
| Total Debt | 1.8B | 1.6B | 1.3B | 592.5M | 621.4M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
TPG Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 599.6M | -76.9M | 23.4M | -56.2M | 4.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -190.3M | -152.7M | 1.1B | 1.7B | 1.3B |
| Operating Cash Flow | 462.3M | 337.6M | 1.6B | 2.0B | 2.0B |
| Investing Activities | |||||
| Capital Expenditures | -28.8M | -28.1M | -16.7M | -2.4M | -1.8M |
| Acquisitions | -235.2M | -16.3M | -356.8M | 0 | 24.8M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -264.0M | -44.5M | -373.6M | -3.0M | -37.7M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -661.0M | -352.0M | -304.8M |
| Dividends Paid | -1.2B | -832.5M | -643.2M | -662.8M | 0 |
| Debt Issuance | - | 1.4B | 651.0M | 30.0M | 200.0M |
| Debt Repayment | -891.0M | -1.0B | -150.0M | -30.0M | -50.0M |
| Financing Cash Flow | -2.1B | -328.2M | -788.3M | -1.2B | -1.3B |
| Free Cash Flow | 1.0B | 504.0M | 703.8M | 1.4B | 1.5B |
| Net Change in Cash | -1.9B | -35.1M | 464.3M | 736.2M | 659.9M |
Cash Flow Trend
TPG Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
96.93
Forward P/E
12.25
Price to Book
5.88
Price to Sales
3.59
PEG Ratio
12.25
Profitability Ratios
Profit Margin
3.95%
Operating Margin
19.96%
Return on Equity
15.52%
Return on Assets
3.69%
Financial Health
Current Ratio
5.48
Debt to Equity
58.39
Beta
1.53
Per Share Data
EPS (TTM)
$0.45
Book Value per Share
$7.42
Revenue per Share
$33.63
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TPG | 16.8B | 96.93 | 5.88 | 15.52% | 3.95% | 58.39 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Brookfield Asset | 78.3B | 31.31 | 9.55 | 22.31% | 51.59% | 28.52 |
| Ameriprise | 49.1B | 17.70 | 8.08 | 58.24% | 17.74% | 53.93 |
| State Street | 42.2B | 15.49 | 1.75 | 11.26% | 21.30% | 1.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





