
TTM Technologies (TTMI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
648.7M
Gross Profit
131.0M
20.19%
Operating Income
51.0M
7.86%
Net Income
32.2M
4.96%
EPS (Diluted)
$0.31
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
1.9B
Shareholders Equity
1.6B
Debt to Equity
1.18
Cash Flow Metrics
Operating Cash Flow
8.3M
Free Cash Flow
-74.0M
Revenue & Profitability Trend
TTM Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.4B | 2.2B | 2.5B | 2.2B | 2.1B |
Cost of Goods Sold | 2.0B | 1.8B | 2.0B | 1.9B | 1.7B |
Gross Profit | 477.4M | 413.3M | 458.0M | 372.0M | 359.0M |
Gross Margin % | 19.5% | 18.5% | 18.4% | 16.5% | 17.1% |
Operating Expenses | |||||
Research & Development | 31.8M | 27.3M | 24.8M | 18.1M | 19.8M |
Selling, General & Administrative | 250.1M | 226.6M | 233.4M | 187.9M | 186.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 282.0M | 253.8M | 258.2M | 206.0M | 206.1M |
Operating Income | 159.8M | 110.8M | 162.7M | 130.2M | 114.1M |
Operating Margin % | 6.5% | 5.0% | 6.5% | 5.8% | 5.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 47.5M | 48.1M | 45.5M | 45.5M | 73.2M |
Other Non-Operating Income | -28.4M | -62.3M | 65.7M | -14.7M | -87.2M |
Pre-tax Income | 83.9M | 297.0K | 182.9M | 70.1M | -46.3M |
Income Tax | 27.6M | 19.0M | 88.3M | 15.6M | -29.9M |
Effective Tax Rate % | 32.9% | 6,402.4% | 48.3% | 22.3% | 0.0% |
Net Income | 56.3M | -18.7M | 94.6M | 54.4M | 177.5M |
Net Margin % | 2.3% | -0.8% | 3.8% | 2.4% | 8.4% |
Key Metrics | |||||
EBITDA | 325.4M | 277.5M | 314.6M | 262.3M | 279.0M |
EPS (Basic) | $0.55 | $-0.18 | $0.93 | $0.51 | $1.67 |
EPS (Diluted) | $0.54 | $-0.18 | $0.91 | $0.50 | $1.67 |
Basic Shares Outstanding | 101781000 | 102744000 | 102074000 | 106314000 | 106366000 |
Diluted Shares Outstanding | 101781000 | 102744000 | 102074000 | 106314000 | 106366000 |
Income Statement Trend
TTM Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 503.9M | 450.2M | 402.7M | 537.7M | 451.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 448.6M | 413.6M | 473.2M | 386.3M | 381.1M |
Inventory | 225.0M | 213.1M | 170.6M | 127.6M | 115.7M |
Other Current Assets | 47.8M | 54.1M | 41.4M | 30.9M | 27.2M |
Total Current Assets | 1.6B | 1.4B | 1.5B | 1.4B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 78.3M | 86.3M | 18.9M | 20.8M | 24.3M |
Goodwill | 1.5B | 1.6B | 1.8B | 1.5B | 1.6B |
Intangible Assets | 191.8M | 236.7M | 288.0M | 239.9M | 281.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 55.6M | 60.6M | 39.0M | 54.3M | 53.8M |
Total Non-Current Assets | 1.9B | 1.9B | 1.8B | 1.6B | 1.6B |
Total Assets | 3.5B | 3.3B | 3.3B | 3.0B | 2.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 406.2M | 334.6M | 361.8M | 361.5M | 327.1M |
Short-term Debt | 11.4M | 11.9M | 57.4M | 6.4M | 8.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 54.2M | 58.5M | 63.0M | 56.2M | 71.7M |
Total Current Liabilities | 809.1M | 704.0M | 761.3M | 558.1M | 518.0M |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.0B | 905.2M | 957.4M | 860.1M |
Deferred Tax Liabilities | 41.4M | 44.2M | 54.3M | 28.4M | 23.7M |
Other Non-Current Liabilities | 26.0M | 24.3M | 26.0M | 21.0M | 25.2M |
Total Non-Current Liabilities | 1.1B | 1.1B | 1.0B | 1.0B | 933.9M |
Total Liabilities | 1.9B | 1.8B | 1.8B | 1.6B | 1.5B |
Equity | |||||
Common Stock | 113.0K | 111.0K | 110.0K | 108.0K | 107.0K |
Retained Earnings | 838.4M | 782.1M | 800.8M | 706.3M | 651.8M |
Treasury Stock | 157.6M | 123.1M | 98.7M | 63.8M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.5B | 1.5B | 1.5B | 1.4B |
Key Metrics | |||||
Total Debt | 1.0B | 1.0B | 962.6M | 963.7M | 868.2M |
Working Capital | 797.7M | 725.7M | 731.7M | 849.3M | 730.7M |
Balance Sheet Composition
TTM Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 56.3M | -18.7M | 94.6M | 54.4M | 177.5M |
Depreciation & Amortization | 150.1M | 160.7M | 133.9M | 127.3M | 166.1M |
Stock-Based Compensation | 29.8M | 22.9M | 19.5M | 17.7M | 16.1M |
Working Capital Changes | -37.2M | 10.5M | 18.4M | -27.4M | 64.9M |
Operating Cash Flow | 197.4M | 165.8M | 324.7M | 174.3M | 450.7M |
Investing Activities | |||||
Capital Expenditures | -146.1M | -98.0M | -96.9M | -80.5M | -102.6M |
Acquisitions | 0 | 6.0M | -298.3M | -3.2M | 507.5M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -146.2M | -92.0M | -395.5M | -84.1M | 404.3M |
Financing Activities | |||||
Share Repurchases | -34.5M | -24.4M | -35.4M | -64.7M | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 8.4M | 284.8M | 50.0M | 500.0M | 0 |
Debt Repayment | -9.6M | -291.6M | -50.0M | -425.8M | -650.0M |
Financing Cash Flow | -36.8M | -47.7M | -10.4M | -4.0M | -642.3M |
Free Cash Flow | 51.2M | 27.0M | 170.0M | 94.7M | 183.9M |
Net Change in Cash | 14.4M | 26.1M | -81.2M | 86.1M | 212.7M |
Cash Flow Trend
TTM Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
60.94
Forward P/E
27.53
Price to Book
3.42
Price to Sales
2.12
PEG Ratio
1.06
Profitability Ratios
Profit Margin
3.52%
Operating Margin
8.65%
Return on Equity
5.89%
Return on Assets
3.85%
Financial Health
Current Ratio
2.02
Debt to Equity
62.78
Beta
1.57
Per Share Data
EPS (TTM)
$0.89
Book Value per Share
$15.85
Revenue per Share
$25.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ttmi | 5.8B | 60.94 | 3.42 | 5.89% | 3.52% | 62.78 |
Amphenol | 151.3B | 49.28 | 13.10 | 31.05% | 16.90% | 69.51 |
Corning | 69.5B | 84.21 | 5.76 | 8.28% | 5.77% | 73.62 |
Universal Display | 7.0B | 27.95 | 3.97 | 15.09% | 36.95% | 1.27 |
Littelfuse | 6.5B | 60.92 | 2.50 | 4.23% | 4.73% | 34.50 |
Sanmina | 6.3B | 25.09 | 2.72 | 11.70% | 3.22% | 14.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.