TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 648.7M
Gross Profit 131.0M 20.19%
Operating Income 51.0M 7.86%
Net Income 32.2M 4.96%
EPS (Diluted) $0.31

Balance Sheet Metrics

Total Assets 3.5B
Total Liabilities 1.9B
Shareholders Equity 1.6B
Debt to Equity 1.18

Cash Flow Metrics

Operating Cash Flow 8.3M
Free Cash Flow -74.0M

Revenue & Profitability Trend

TTM Technologies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.4B2.2B2.5B2.2B2.1B
Cost of Goods Sold i2.0B1.8B2.0B1.9B1.7B
Gross Profit i477.4M413.3M458.0M372.0M359.0M
Gross Margin % i19.5%18.5%18.4%16.5%17.1%
Operating Expenses
Research & Development i31.8M27.3M24.8M18.1M19.8M
Selling, General & Administrative i250.1M226.6M233.4M187.9M186.4M
Other Operating Expenses i-----
Total Operating Expenses i282.0M253.8M258.2M206.0M206.1M
Operating Income i159.8M110.8M162.7M130.2M114.1M
Operating Margin % i6.5%5.0%6.5%5.8%5.4%
Non-Operating Items
Interest Income i-----
Interest Expense i47.5M48.1M45.5M45.5M73.2M
Other Non-Operating Income-28.4M-62.3M65.7M-14.7M-87.2M
Pre-tax Income i83.9M297.0K182.9M70.1M-46.3M
Income Tax i27.6M19.0M88.3M15.6M-29.9M
Effective Tax Rate % i32.9%6,402.4%48.3%22.3%0.0%
Net Income i56.3M-18.7M94.6M54.4M177.5M
Net Margin % i2.3%-0.8%3.8%2.4%8.4%
Key Metrics
EBITDA i325.4M277.5M314.6M262.3M279.0M
EPS (Basic) i$0.55$-0.18$0.93$0.51$1.67
EPS (Diluted) i$0.54$-0.18$0.91$0.50$1.67
Basic Shares Outstanding i101781000102744000102074000106314000106366000
Diluted Shares Outstanding i101781000102744000102074000106314000106366000

Income Statement Trend

TTM Technologies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i503.9M450.2M402.7M537.7M451.6M
Short-term Investments i-----
Accounts Receivable i448.6M413.6M473.2M386.3M381.1M
Inventory i225.0M213.1M170.6M127.6M115.7M
Other Current Assets47.8M54.1M41.4M30.9M27.2M
Total Current Assets i1.6B1.4B1.5B1.4B1.2B
Non-Current Assets
Property, Plant & Equipment i78.3M86.3M18.9M20.8M24.3M
Goodwill i1.5B1.6B1.8B1.5B1.6B
Intangible Assets i191.8M236.7M288.0M239.9M281.3M
Long-term Investments-----
Other Non-Current Assets55.6M60.6M39.0M54.3M53.8M
Total Non-Current Assets i1.9B1.9B1.8B1.6B1.6B
Total Assets i3.5B3.3B3.3B3.0B2.9B
Liabilities
Current Liabilities
Accounts Payable i406.2M334.6M361.8M361.5M327.1M
Short-term Debt i11.4M11.9M57.4M6.4M8.1M
Current Portion of Long-term Debt-----
Other Current Liabilities54.2M58.5M63.0M56.2M71.7M
Total Current Liabilities i809.1M704.0M761.3M558.1M518.0M
Non-Current Liabilities
Long-term Debt i1.0B1.0B905.2M957.4M860.1M
Deferred Tax Liabilities i41.4M44.2M54.3M28.4M23.7M
Other Non-Current Liabilities26.0M24.3M26.0M21.0M25.2M
Total Non-Current Liabilities i1.1B1.1B1.0B1.0B933.9M
Total Liabilities i1.9B1.8B1.8B1.6B1.5B
Equity
Common Stock i113.0K111.0K110.0K108.0K107.0K
Retained Earnings i838.4M782.1M800.8M706.3M651.8M
Treasury Stock i157.6M123.1M98.7M63.8M0
Other Equity-----
Total Shareholders Equity i1.6B1.5B1.5B1.5B1.4B
Key Metrics
Total Debt i1.0B1.0B962.6M963.7M868.2M
Working Capital i797.7M725.7M731.7M849.3M730.7M

Balance Sheet Composition

TTM Technologies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i56.3M-18.7M94.6M54.4M177.5M
Depreciation & Amortization i150.1M160.7M133.9M127.3M166.1M
Stock-Based Compensation i29.8M22.9M19.5M17.7M16.1M
Working Capital Changes i-37.2M10.5M18.4M-27.4M64.9M
Operating Cash Flow i197.4M165.8M324.7M174.3M450.7M
Investing Activities
Capital Expenditures i-146.1M-98.0M-96.9M-80.5M-102.6M
Acquisitions i06.0M-298.3M-3.2M507.5M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-146.2M-92.0M-395.5M-84.1M404.3M
Financing Activities
Share Repurchases i-34.5M-24.4M-35.4M-64.7M0
Dividends Paid i-----
Debt Issuance i8.4M284.8M50.0M500.0M0
Debt Repayment i-9.6M-291.6M-50.0M-425.8M-650.0M
Financing Cash Flow i-36.8M-47.7M-10.4M-4.0M-642.3M
Free Cash Flow i51.2M27.0M170.0M94.7M183.9M
Net Change in Cash i14.4M26.1M-81.2M86.1M212.7M

Cash Flow Trend

TTM Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 60.94
Forward P/E 27.53
Price to Book 3.42
Price to Sales 2.12
PEG Ratio 1.06

Profitability Ratios

Profit Margin 3.52%
Operating Margin 8.65%
Return on Equity 5.89%
Return on Assets 3.85%

Financial Health

Current Ratio 2.02
Debt to Equity 62.78
Beta 1.57

Per Share Data

EPS (TTM) $0.89
Book Value per Share $15.85
Revenue per Share $25.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ttmi5.8B60.943.425.89%3.52%62.78
Amphenol 151.3B49.2813.1031.05%16.90%69.51
Corning 69.5B84.215.768.28%5.77%73.62
Universal Display 7.0B27.953.9715.09%36.95%1.27
Littelfuse 6.5B60.922.504.23%4.73%34.50
Sanmina 6.3B25.092.7211.70%3.22%14.73

Financial data is updated regularly. All figures are in the company's reporting currency.