TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 219.6M
Gross Profit 162.4M 73.94%
Operating Income 106.2M 48.37%
Net Income 62.0M 28.22%
EPS (Diluted) $0.96

Balance Sheet Metrics

Total Assets 2.6B
Total Liabilities 1.4B
Shareholders Equity 1.1B
Debt to Equity 1.26

Cash Flow Metrics

Operating Cash Flow 66.7M
Free Cash Flow 79.5M

Revenue & Profitability Trend

Victory Capital Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i893.5M821.0M854.8M890.3M775.4M
Cost of Goods Sold i363.7M370.6M399.3M411.2M372.8M
Gross Profit i529.8M450.4M455.5M479.0M402.5M
Gross Margin % i59.3%54.9%53.3%53.8%51.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i56.7M56.3M52.4M53.7M51.2M
Other Operating Expenses i-----
Total Operating Expenses i56.7M56.3M52.4M53.7M51.2M
Operating Income i442.9M352.5M359.9M406.5M334.9M
Operating Margin % i49.6%42.9%42.1%45.7%43.2%
Non-Operating Items
Interest Income i27.1M27.2M3.7M6.0M3.7M
Interest Expense i77.4M76.8M46.9M22.3M34.0M
Other Non-Operating Income-15.8M-24.0M36.5M-37.2M-23.1M
Pre-tax Income i373.8M275.9M350.0M350.6M278.5M
Income Tax i84.9M62.8M74.5M72.3M66.0M
Effective Tax Rate % i22.7%22.7%21.3%20.6%23.7%
Net Income i288.9M213.2M275.5M278.4M212.5M
Net Margin % i32.3%26.0%32.2%31.3%27.4%
Key Metrics
EBITDA i497.1M418.4M403.6M429.0M352.0M
EPS (Basic) i$4.47$3.22$4.02$4.10$3.14
EPS (Diluted) i$4.38$3.12$3.81$3.75$2.88
Basic Shares Outstanding i6460700066202000684810006797600067710000
Diluted Shares Outstanding i6460700066202000684810006797600067710000

Income Statement Trend

Victory Capital Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i126.7M123.5M38.2M69.5M22.7M
Short-term Investments i----922.0K
Accounts Receivable i99.3M86.1M82.7M97.8M84.9M
Inventory i-----
Other Current Assets-----
Total Current Assets i236.0M216.9M131.1M180.5M117.0M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i3.2B3.2B3.3B3.3B2.0B
Intangible Assets i1.3B1.3B1.3B1.3B1.2B
Long-term Investments-----
Other Non-Current Assets56.7M42.0M91.8M41.4M26.7M
Total Non-Current Assets i2.3B2.3B2.4B2.4B1.6B
Total Assets i2.5B2.5B2.5B2.6B1.7B
Liabilities
Current Liabilities
Accounts Payable i58.0M56.5M50.9M62.1M42.1M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i197.8M273.7M281.3M371.5M134.6M
Non-Current Liabilities
Long-term Debt i963.9M989.3M985.5M1.1B769.0M
Deferred Tax Liabilities i157.1M128.7M108.1M63.1M37.7M
Other Non-Current Liabilities20.9M11.2M15.3M2.6M12.0M
Total Non-Current Liabilities i1.2B1.2B1.2B1.3B888.5M
Total Liabilities i1.4B1.5B1.5B1.6B1.0B
Equity
Common Stock i839.0K824.0K805.0K772.0K742.0K
Retained Earnings i924.6M736.9M609.1M402.8M161.6M
Treasury Stock i574.9M444.3M285.4M153.2M94.9M
Other Equity-----
Total Shareholders Equity i1.1B1.1B1.1B929.9M707.5M
Key Metrics
Total Debt i963.9M989.3M985.5M1.1B769.0M
Working Capital i38.2M-56.8M-150.2M-191.0M-17.6M

Balance Sheet Composition

Victory Capital Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i288.9M213.2M275.5M278.4M212.5M
Depreciation & Amortization i30.2M41.6M43.2M18.8M16.4M
Stock-Based Compensation i20.1M21.5M17.7M26.5M22.5M
Working Capital Changes i-14.4M45.7M5.9M14.7M-3.3M
Operating Cash Flow i347.6M331.8M328.4M375.1M298.5M
Investing Activities
Capital Expenditures i-1.3M-5.2M-5.2M-12.7M-8.1M
Acquisitions i00-880.0K-539.2M-1.5M
Investment Purchases i-13.4M-13.9M-24.2M-14.6M-7.3M
Investment Sales i10.7M11.2M24.0M9.9M4.6M
Investing Cash Flow i-4.0M-7.8M-6.3M-556.6M-12.3M
Financing Activities
Share Repurchases i-103.6M-139.3M-101.2M-31.5M-29.9M
Dividends Paid i-101.1M-85.4M-69.2M-37.2M-16.2M
Debt Issuance i-00502.5M0
Debt Repayment i-29.5M0-149.1M-142.0M-162.4M
Financing Cash Flow i-332.8M-237.1M-360.2M227.2M-252.7M
Free Cash Flow i338.7M325.1M330.0M363.5M242.6M
Net Change in Cash i10.8M86.9M-38.1M45.8M33.5M

Cash Flow Trend

Victory Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.35
Forward P/E 10.61
Price to Book 1.78
Price to Sales 4.24
PEG Ratio -0.41

Profitability Ratios

Profit Margin 27.18%
Operating Margin 42.20%
Return on Equity 15.59%
Return on Assets 8.80%

Financial Health

Current Ratio 1.99
Debt to Equity 41.12
Beta 1.08

Per Share Data

EPS (TTM) $4.00
Book Value per Share $36.83
Revenue per Share $15.81

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vctr4.6B16.351.7815.59%27.18%41.12
BlackRock 179.7B28.093.6613.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
StepStone 8.5B106.6034.16-12.81%-17.10%22.51
Hamilton Lane 7.2B24.497.3235.08%30.66%37.92
Janus Henderson 7.1B17.151.499.02%16.22%7.00

Financial data is updated regularly. All figures are in the company's reporting currency.