Victory Capital (VCTR) | Financial Analysis & Statements
Victory Capital Holdings, Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
374.1M
Gross Profit
43.9M
11.73%
Operating Income
161.1M
43.06%
Net Income
112.8M
30.15%
EPS (Diluted)
$1.32
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.8B
Shareholders Equity
2.4B
Debt to Equity
0.75
Cash Flow Metrics
Operating Cash Flow
171.4M
Free Cash Flow
144.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Victory Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 893.5M | 821.0M | 854.8M | 890.3M |
| Cost of Goods Sold | 595.0M | 363.7M | 370.6M | 399.3M | 411.2M |
| Gross Profit | 711.1M | 529.8M | 450.4M | 455.5M | 479.0M |
| Gross Margin % | 54.4% | 59.3% | 54.9% | 53.3% | 53.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 83.3M | 56.7M | 56.3M | 52.4M | 53.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 83.3M | 56.7M | 56.3M | 52.4M | 53.7M |
| Operating Income | 555.0M | 442.9M | 352.5M | 359.9M | 406.5M |
| Operating Margin % | 42.5% | 49.6% | 42.9% | 42.1% | 45.7% |
| Non-Operating Items | |||||
| Interest Income | 28.5M | 27.1M | 27.2M | 3.7M | 6.0M |
| Interest Expense | 65.6M | 77.4M | 76.8M | 46.9M | 22.3M |
| Other Non-Operating Income | -77.2M | -15.8M | -24.0M | 36.5M | -37.2M |
| Pre-tax Income | 438.3M | 373.8M | 275.9M | 350.0M | 350.6M |
| Income Tax | 108.3M | 84.9M | 62.8M | 74.5M | 72.3M |
| Effective Tax Rate % | 24.7% | 22.7% | 22.7% | 21.3% | 20.6% |
| Net Income | 330.1M | 288.9M | 213.2M | 275.5M | 278.4M |
| Net Margin % | 25.3% | 32.3% | 26.0% | 32.2% | 31.3% |
| Key Metrics | |||||
| EBITDA | 653.9M | 497.1M | 418.4M | 403.6M | 429.0M |
| EPS (Basic) | $4.13 | $4.47 | $3.22 | $4.02 | $4.10 |
| EPS (Diluted) | $4.08 | $4.38 | $3.12 | $3.81 | $3.75 |
| Basic Shares Outstanding | 65439000 | 64607000 | 66202000 | 68481000 | 67976000 |
| Diluted Shares Outstanding | 65439000 | 64607000 | 66202000 | 68481000 | 67976000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Victory Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 163.7M | 126.7M | 123.5M | 38.2M | 69.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 176.4M | 99.3M | 86.1M | 82.7M | 97.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 360.9M | 236.0M | 216.9M | 131.1M | 180.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 4.9B | 3.2B | 3.2B | 3.3B | 3.3B |
| Intangible Assets | 2.5B | 1.3B | 1.3B | 1.3B | 1.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 148.9M | 56.7M | 42.0M | 91.8M | 41.4M |
| Total Non-Current Assets | 3.9B | 2.3B | 2.3B | 2.4B | 2.4B |
| Total Assets | 4.2B | 2.5B | 2.5B | 2.5B | 2.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 72.4M | 58.0M | 56.5M | 50.9M | 62.1M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 160.0M | 197.8M | 273.7M | 281.3M | 371.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 970.0M | 963.9M | 989.3M | 985.5M | 1.1B |
| Deferred Tax Liabilities | 479.8M | 157.1M | 128.7M | 108.1M | 63.1M |
| Other Non-Current Liabilities | 46.4M | 20.9M | 11.2M | 15.3M | 2.6M |
| Total Non-Current Liabilities | 1.7B | 1.2B | 1.2B | 1.2B | 1.3B |
| Total Liabilities | 1.8B | 1.4B | 1.5B | 1.5B | 1.6B |
| Equity | |||||
| Common Stock | 879.0K | 839.0K | 824.0K | 805.0K | 772.0K |
| Retained Earnings | 1.1B | 924.6M | 736.9M | 609.1M | 402.8M |
| Treasury Stock | 786.0M | 574.9M | 444.3M | 285.4M | 153.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 1.1B | 1.1B | 1.1B | 929.9M |
| Key Metrics | |||||
| Total Debt | 970.0M | 963.9M | 989.3M | 985.5M | 1.1B |
| Working Capital | 201.0M | 38.2M | -56.8M | -150.2M | -191.0M |
Balance Sheet Composition
Victory Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 330.1M | 288.9M | 213.2M | 275.5M | 278.4M |
| Depreciation & Amortization | 72.9M | 30.2M | 41.6M | 43.2M | 18.8M |
| Stock-Based Compensation | 46.4M | 20.1M | 21.5M | 17.7M | 26.5M |
| Working Capital Changes | -78.4M | -14.4M | 45.7M | 5.9M | 14.7M |
| Operating Cash Flow | 407.6M | 347.6M | 331.8M | 328.4M | 375.1M |
| Investing Activities | |||||
| Capital Expenditures | -4.2M | -1.3M | -5.2M | -5.2M | -12.7M |
| Acquisitions | 53.6M | 0 | 0 | -880.0K | -539.2M |
| Investment Purchases | -47.8M | -13.4M | -13.9M | -24.2M | -14.6M |
| Investment Sales | 74.9M | 10.7M | 11.2M | 24.0M | 9.9M |
| Investing Cash Flow | 76.6M | -4.0M | -7.8M | -6.3M | -556.6M |
| Financing Activities | |||||
| Share Repurchases | -195.6M | -103.6M | -139.3M | -101.2M | -31.5M |
| Dividends Paid | -157.0M | -101.1M | -85.4M | -69.2M | -37.2M |
| Debt Issuance | 241.1M | - | 0 | 0 | 502.5M |
| Debt Repayment | -238.3M | -29.5M | 0 | -149.1M | -142.0M |
| Financing Cash Flow | -425.5M | -332.8M | -237.1M | -360.2M | 227.2M |
| Free Cash Flow | 381.3M | 338.7M | 325.1M | 330.0M | 363.5M |
| Net Change in Cash | 58.7M | 10.8M | 86.9M | -38.1M | 45.8M |
Cash Flow Trend
Victory Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.26
Forward P/E
10.05
Price to Book
1.97
Price to Sales
3.57
PEG Ratio
1.55
Profitability Ratios
Profit Margin
25.27%
Operating Margin
45.07%
Return on Equity
18.61%
Return on Assets
10.72%
Financial Health
Current Ratio
2.17
Debt to Equity
41.89
Beta
1.05
Per Share Data
EPS (TTM)
$4.08
Book Value per Share
$37.80
Revenue per Share
$19.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VCTR | 4.7B | 18.26 | 1.97 | 18.61% | 25.27% | 41.89 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Affiliated Managers | 7.6B | 12.75 | 2.65 | 19.93% | 34.54% | 64.54 |
| Janus Henderson | 7.9B | 9.85 | 1.55 | 16.20% | 26.34% | 8.25 |
| Brookfield Business | 6.9B | 6.88 | 3.08 | 2.37% | -0.10% | 291.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.






