Village Farms (VFF) | Financial Analysis & Statements
Village Farms International Inc. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
49.6M
Gross Profit
19.2M
38.74%
Operating Income
4.6M
9.19%
Net Income
2.4M
4.92%
EPS (Diluted)
$0.01
Balance Sheet Metrics
Total Assets
423.1M
Total Liabilities
113.0M
Shareholders Equity
310.1M
Debt to Equity
0.36
Cash Flow Metrics
Operating Cash Flow
7.1M
Free Cash Flow
-2.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Village Farms Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 215.9M | 336.2M | 285.6M | 293.6M | 268.0M |
| Cost of Goods Sold | 128.3M | 288.8M | 236.2M | 266.1M | 222.8M |
| Gross Profit | 87.7M | 47.4M | 49.4M | 27.5M | 45.2M |
| Gross Margin % | 40.6% | 14.1% | 17.3% | 9.4% | 16.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 60.3M | 71.0M | 65.5M | 72.3M | 53.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 60.3M | 71.0M | 65.5M | 72.3M | 53.9M |
| Operating Income | 27.4M | -23.6M | -16.1M | -44.8M | -8.7M |
| Operating Margin % | 12.7% | -7.0% | -5.6% | -15.2% | -3.3% |
| Non-Operating Items | |||||
| Interest Income | 1.2M | 914.0K | 1.0M | 207.0K | 126.0K |
| Interest Expense | 2.7M | 3.4M | 4.5M | 3.2M | 2.8M |
| Other Non-Operating Income | 5.5M | -11.2M | -7.8M | -46.3M | -896.0K |
| Pre-tax Income | 31.4M | -37.3M | -27.4M | -94.1M | -12.3M |
| Income Tax | 10.4M | -1.7M | 4.5M | 4.7M | -3.5M |
| Effective Tax Rate % | 33.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 32.1M | -35.6M | -31.8M | -101.4M | -9.1M |
| Net Margin % | 14.9% | -10.6% | -11.1% | -34.5% | -3.4% |
| Key Metrics | |||||
| EBITDA | 49.1M | 119.0K | 6.5M | -31.6M | 3.7M |
| EPS (Basic) | $0.29 | $-0.32 | $-0.29 | $-1.13 | $-0.11 |
| EPS (Diluted) | $0.27 | $-0.32 | $-0.29 | $-1.13 | $-0.11 |
| Basic Shares Outstanding | 111865517 | 112031250 | 108728000 | 89127000 | 82161000 |
| Diluted Shares Outstanding | 111865517 | 112031250 | 108728000 | 89127000 | 82161000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Village Farms Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 81.2M | 24.6M | 30.3M | 16.7M | 53.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 23.2M | 33.7M | 30.6M | 27.6M | 34.4M |
| Inventory | 41.5M | 53.1M | 78.5M | 70.6M | 68.7M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 154.4M | 116.0M | 151.8M | 133.0M | 175.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.1M | 9.8M | 12.6M | 9.1M | 7.6M |
| Goodwill | 112.4M | 109.7M | 144.1M | 169.6M | 261.5M |
| Intangible Assets | 23.6M | 25.1M | 32.3M | 37.2M | 26.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.6M | 3.2M | 6.2M | 10.0M | 19.3M |
| Total Non-Current Assets | 268.7M | 273.3M | 315.2M | 332.3M | 392.0M |
| Total Assets | 423.1M | 389.3M | 467.0M | 465.3M | 566.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.7M | 24.5M | 21.8M | 24.9M | 22.6M |
| Short-term Debt | 6.1M | 14.6M | 15.2M | 19.1M | 20.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.0M | 1.1M | 2.3M | 1.5M | 1.4M |
| Total Current Liabilities | 58.6M | 62.2M | 72.2M | 72.2M | 64.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 32.6M | 41.0M | 50.3M | 51.6M | 57.1M |
| Deferred Tax Liabilities | 18.5M | 19.9M | 23.7M | 19.8M | 18.7M |
| Other Non-Current Liabilities | 3.3M | 2.2M | 1.9M | 1.7M | 2.0M |
| Total Non-Current Liabilities | 54.4M | 63.1M | 75.9M | 73.1M | 77.8M |
| Total Liabilities | 113.0M | 125.3M | 148.0M | 145.3M | 142.1M |
| Equity | |||||
| Common Stock | 392.4M | 387.3M | 386.7M | 372.4M | 365.6M |
| Retained Earnings | -112.6M | -145.0M | -106.2M | -74.4M | 26.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 310.1M | 264.0M | 318.9M | 320.0M | 424.8M |
| Key Metrics | |||||
| Total Debt | 38.7M | 55.6M | 65.5M | 70.8M | 77.3M |
| Working Capital | 95.9M | 53.8M | 79.6M | 60.8M | 110.6M |
Balance Sheet Composition
Village Farms Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 21.0M | -35.6M | -31.8M | -101.1M | -9.1M |
| Depreciation & Amortization | 16.4M | 18.8M | 15.9M | 13.1M | 12.7M |
| Stock-Based Compensation | 1.7M | 3.7M | 3.1M | 4.0M | 7.5M |
| Working Capital Changes | 4.0M | 2.6M | -6.6M | -13.9M | -46.4M |
| Operating Cash Flow | 44.8M | -6.5M | -8.6M | -85.8M | -36.1M |
| Investing Activities | |||||
| Capital Expenditures | -18.2M | -10.1M | -6.5M | -14.3M | -21.7M |
| Acquisitions | 0 | 0 | -548.0K | -5.9M | -41.8M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -18.2M | -10.1M | -6.2M | -20.9M | -63.5M |
| Financing Activities | |||||
| Share Repurchases | -3.0M | - | 0 | 0 | -5.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 19.3M | 0 | 0 | 7.3M | 19.7M |
| Debt Repayment | -27.2M | -5.7M | -9.3M | -9.7M | -25.0M |
| Financing Cash Flow | -11.4M | -9.5M | 14.1M | 4.3M | 117.2M |
| Free Cash Flow | 31.1M | 107.0K | -1.2M | -34.2M | -61.2M |
| Net Change in Cash | 15.2M | -26.1M | -767.0K | -102.4M | 17.7M |
Cash Flow Trend
Village Farms Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.61
Forward P/E
11.24
Price to Book
1.08
Price to Sales
1.49
PEG Ratio
-0.12
Profitability Ratios
Profit Margin
15.02%
Operating Margin
9.19%
Return on Equity
7.31%
Return on Assets
4.21%
Financial Health
Current Ratio
2.64
Debt to Equity
12.48
Beta
1.36
Per Share Data
EPS (TTM)
$0.18
Book Value per Share
$2.59
Revenue per Share
$1.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VFF | 325.5M | 15.61 | 1.08 | 7.31% | 15.02% | 12.48 |
| Archer-Daniels-Midla | 33.4B | 31.04 | 1.46 | 4.72% | 1.34% | 42.38 |
| Bunge Limited | 24.5B | 25.51 | 1.53 | 5.96% | 1.16% | 91.01 |
| Adecoagro S.A | 1.9B | 54.13 | 1.14 | -0.42% | -0.59% | 108.78 |
| Dole plc | 1.4B | 14.85 | 1.05 | 8.71% | 0.56% | 82.93 |
| Vital Farms | 570.3M | 9.12 | 1.67 | 21.36% | 8.73% | 15.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.






